Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 17, 2025, is projected to be $113 Million, with an option for a cash payout of $49.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Fri Jan 17, 2025
Draw DateFri Jan 17, 2025
Projected Jackpot$113,000,000
Cash Value$49,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$49,200,000
Federal Tax(24%)$11,808,000
Additional Federal Tax$6,356,330
State Tax(3.07%)$1,510,440
Net Lumpsum Payment$29,525,230
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,700,763 $589,613
$52,213
$1,058,937
2 $1,785,852 $621,096
$54,826
$1,109,930
3 $1,875,122 $654,126
$57,566
$1,163,430
4 $1,968,912 $688,828
$60,446
$1,219,638
5 $2,067,335 $725,244
$63,467
$1,278,624
6 $2,170,730 $763,500
$66,641
$1,340,589
7 $2,279,210 $803,638
$69,972
$1,405,600
8 $2,393,227 $845,824
$73,472
$1,473,931
9 $2,512,894 $890,101
$77,146
$1,545,647
10 $2,638,550 $936,594
$81,003
$1,620,953
11 $2,770,421 $985,386
$85,052
$1,699,983
12 $2,908,959 $1,036,645
$89,305
$1,783,009
13 $3,054,390 $1,090,455
$93,770
$1,870,165
14 $3,207,166 $1,146,982
$98,460
$1,961,724
15 $3,367,513 $1,206,310
$103,383
$2,057,820
16 $3,535,883 $1,268,607
$108,552
$2,158,724
17 $3,712,615 $1,333,998
$113,977
$2,264,640
18 $3,898,274 $1,402,692
$119,677
$2,375,905
19 $4,093,199 $1,474,814
$125,661
$2,492,724
20 $4,297,842 $1,550,532
$131,944
$2,615,366
21 $4,512,768 $1,630,055
$138,542
$2,744,171
22 $4,738,429 $1,713,549
$145,470
$2,879,410
23 $4,975,277 $1,801,183
$152,741
$3,021,353
24 $5,224,103 $1,893,248
$160,380
$3,170,475
25 $5,485,246 $1,989,871
$168,397
$3,326,978
26 $5,759,610 $2,091,386
$176,820
$3,491,404
27 $6,047,534 $2,197,918
$185,659
$3,663,957
28 $6,349,922 $2,309,802
$194,943
$3,845,177
29 $6,667,452 $2,427,288
$204,691
$4,035,473
30 $7,000,802 $2,550,627
$214,925
$4,235,250