Jackpot Analysis Ohio Mega Millions

Jackpot Analysis for Ohio Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 17, 2025, is projected to be $113 Million, with an option for a cash payout of $49.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio MEGA Millions Jackpot/Cash Option for Fri Jan 17, 2025
Draw DateFri Jan 17, 2025
Projected Jackpot$113,000,000
Cash Value$49,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$49,200,000
Federal Tax(24%)$11,808,000
Additional Federal Tax$6,356,330
State Tax(3.99%)$1,963,080
Net Lumpsum Payment$29,072,590
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,700,763 $589,613
$67,860
$1,043,290
2 $1,785,852 $621,096
$71,255
$1,093,501
3 $1,875,122 $654,126
$74,817
$1,146,179
4 $1,968,912 $688,828
$78,560
$1,201,524
5 $2,067,335 $725,244
$82,487
$1,259,604
6 $2,170,730 $763,500
$86,612
$1,320,618
7 $2,279,210 $803,638
$90,940
$1,384,632
8 $2,393,227 $845,824
$95,490
$1,451,913
9 $2,512,894 $890,101
$100,264
$1,522,529
10 $2,638,550 $936,594
$105,278
$1,596,678
11 $2,770,421 $985,386
$110,540
$1,674,495
12 $2,908,959 $1,036,645
$116,067
$1,756,247
13 $3,054,390 $1,090,455
$121,870
$1,842,065
14 $3,207,166 $1,146,982
$127,966
$1,932,218
15 $3,367,513 $1,206,310
$134,364
$2,026,839
16 $3,535,883 $1,268,607
$141,082
$2,126,194
17 $3,712,615 $1,333,998
$148,133
$2,230,484
18 $3,898,274 $1,402,692
$155,541
$2,340,041
19 $4,093,199 $1,474,814
$163,319
$2,455,066
20 $4,297,842 $1,550,532
$171,484
$2,575,826
21 $4,512,768 $1,630,055
$180,059
$2,702,654
22 $4,738,429 $1,713,549
$189,063
$2,835,817
23 $4,975,277 $1,801,183
$198,514
$2,975,580
24 $5,224,103 $1,893,248
$208,442
$3,122,413
25 $5,485,246 $1,989,871
$218,861
$3,276,514
26 $5,759,610 $2,091,386
$229,808
$3,438,416
27 $6,047,534 $2,197,918
$241,297
$3,608,319
28 $6,349,922 $2,309,802
$253,362
$3,786,758
29 $6,667,452 $2,427,288
$266,031
$3,974,133
30 $7,000,802 $2,550,627
$279,332
$4,170,843