Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 31, 2025, is projected to be $59 Million, with an option for a cash payout of $26.5 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Fri Jan 31, 2025
Draw DateFri Jan 31, 2025
Projected Jackpot$59,000,000
Cash Value$26,500,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$26,500,000
Federal Tax(24%)$6,360,000
Additional Federal Tax$3,405,330
State Tax(8.82%)$2,337,300
Net Lumpsum Payment$14,397,370
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $888,009 $288,894
$78,322
$520,793
2 $932,436 $305,332
$82,241
$544,863
3 $979,046 $322,577
$86,352
$570,117
4 $1,028,016 $340,696
$90,671
$596,649
5 $1,079,405 $359,710
$95,204
$624,491
6 $1,133,390 $379,685
$99,965
$653,740
7 $1,190,030 $400,641
$104,961
$684,428
8 $1,249,561 $422,668
$110,211
$716,682
9 $1,312,042 $445,786
$115,722
$750,534
10 $1,377,650 $470,061
$121,509
$786,080
11 $1,446,503 $495,536
$127,582
$823,385
12 $1,518,837 $522,300
$133,961
$862,576
13 $1,594,770 $550,395
$140,659
$903,716
14 $1,674,538 $579,909
$147,694
$946,935
15 $1,758,259 $610,886
$155,078
$992,295
16 $1,846,169 $643,413
$162,832
$1,039,924
17 $1,938,445 $677,555
$170,971
$1,089,919
18 $2,035,382 $713,422
$179,521
$1,142,439
19 $2,137,157 $751,078
$188,497
$1,197,582
20 $2,244,006 $790,613
$197,921
$1,255,472
21 $2,356,224 $832,133
$207,819
$1,316,272
22 $2,474,047 $875,728
$218,211
$1,380,108
23 $2,597,711 $921,483
$229,118
$1,447,110
24 $2,727,629 $969,553
$240,577
$1,517,499
25 $2,863,978 $1,020,002
$252,603
$1,591,373
26 $3,007,230 $1,073,005
$265,238
$1,668,987
27 $3,157,562 $1,128,628
$278,497
$1,750,437
28 $3,315,446 $1,187,045
$292,422
$1,835,979
29 $3,481,236 $1,248,388
$307,045
$1,925,803
30 $3,655,286 $1,312,786
$322,396
$2,020,104