Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 17, 2025, is projected to be $113 Million, with an option for a cash payout of $49.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Jan 17, 2025
Draw DateFri Jan 17, 2025
Projected Jackpot$113,000,000
Cash Value$49,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$49,200,000
Federal Tax(24%)$11,808,000
Additional Federal Tax$6,356,330
State Tax(7.25%)$3,567,000
Net Lumpsum Payment$27,468,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,700,763 $589,613
$123,305
$987,845
2 $1,785,852 $621,096
$129,474
$1,035,282
3 $1,875,122 $654,126
$135,946
$1,085,050
4 $1,968,912 $688,828
$142,746
$1,137,338
5 $2,067,335 $725,244
$149,882
$1,192,209
6 $2,170,730 $763,500
$157,378
$1,249,852
7 $2,279,210 $803,638
$165,243
$1,310,329
8 $2,393,227 $845,824
$173,509
$1,373,894
9 $2,512,894 $890,101
$182,185
$1,440,608
10 $2,638,550 $936,594
$191,295
$1,510,661
11 $2,770,421 $985,386
$200,856
$1,584,179
12 $2,908,959 $1,036,645
$210,900
$1,661,414
13 $3,054,390 $1,090,455
$221,443
$1,742,492
14 $3,207,166 $1,146,982
$232,520
$1,827,664
15 $3,367,513 $1,206,310
$244,145
$1,917,058
16 $3,535,883 $1,268,607
$256,352
$2,010,924
17 $3,712,615 $1,333,998
$269,165
$2,109,452
18 $3,898,274 $1,402,692
$282,625
$2,212,957
19 $4,093,199 $1,474,814
$296,757
$2,321,628
20 $4,297,842 $1,550,532
$311,594
$2,435,716
21 $4,512,768 $1,630,055
$327,176
$2,555,537
22 $4,738,429 $1,713,549
$343,536
$2,681,344
23 $4,975,277 $1,801,183
$360,708
$2,813,386
24 $5,224,103 $1,893,248
$378,747
$2,952,108
25 $5,485,246 $1,989,871
$397,680
$3,097,695
26 $5,759,610 $2,091,386
$417,572
$3,250,652
27 $6,047,534 $2,197,918
$438,446
$3,411,170
28 $6,349,922 $2,309,802
$460,369
$3,579,751
29 $6,667,452 $2,427,288
$483,390
$3,756,774
30 $7,000,802 $2,550,627
$507,558
$3,942,617