Jackpot Analysis Maryland Mega Millions

Jackpot Analysis for Maryland Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 17, 2025, is projected to be $113 Million, with an option for a cash payout of $49.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Maryland residents, the state will deduct 8.95% from your lottery earnings.

Maryland MEGA Millions Jackpot/Cash Option for Fri Jan 17, 2025
Draw DateFri Jan 17, 2025
Projected Jackpot$113,000,000
Cash Value$49,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$49,200,000
Federal Tax(24%)$11,808,000
Additional Federal Tax$6,356,330
State Tax(8.95%)$4,403,400
Net Lumpsum Payment$26,632,270
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,700,763 $589,613
$152,218
$958,932
2 $1,785,852 $621,096
$159,834
$1,004,922
3 $1,875,122 $654,126
$167,823
$1,053,173
4 $1,968,912 $688,828
$176,218
$1,103,866
5 $2,067,335 $725,244
$185,026
$1,157,065
6 $2,170,730 $763,500
$194,280
$1,212,950
7 $2,279,210 $803,638
$203,989
$1,271,583
8 $2,393,227 $845,824
$214,194
$1,333,209
9 $2,512,894 $890,101
$224,904
$1,397,889
10 $2,638,550 $936,594
$236,150
$1,465,806
11 $2,770,421 $985,386
$247,953
$1,537,082
12 $2,908,959 $1,036,645
$260,352
$1,611,962
13 $3,054,390 $1,090,455
$273,368
$1,690,567
14 $3,207,166 $1,146,982
$287,041
$1,773,143
15 $3,367,513 $1,206,310
$301,392
$1,859,811
16 $3,535,883 $1,268,607
$316,462
$1,950,814
17 $3,712,615 $1,333,998
$332,279
$2,046,338
18 $3,898,274 $1,402,692
$348,896
$2,146,686
19 $4,093,199 $1,474,814
$366,341
$2,252,044
20 $4,297,842 $1,550,532
$384,657
$2,362,653
21 $4,512,768 $1,630,055
$403,893
$2,478,820
22 $4,738,429 $1,713,549
$424,089
$2,600,791
23 $4,975,277 $1,801,183
$445,287
$2,728,807
24 $5,224,103 $1,893,248
$467,557
$2,863,298
25 $5,485,246 $1,989,871
$490,930
$3,004,445
26 $5,759,610 $2,091,386
$515,485
$3,152,739
27 $6,047,534 $2,197,918
$541,254
$3,308,362
28 $6,349,922 $2,309,802
$568,318
$3,471,802
29 $6,667,452 $2,427,288
$596,737
$3,643,427
30 $7,000,802 $2,550,627
$626,572
$3,823,603