Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 17, 2025, is projected to be $113 Million, with an option for a cash payout of $49.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Jan 17, 2025
Draw DateFri Jan 17, 2025
Projected Jackpot$113,000,000
Cash Value$49,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$49,200,000
Federal Tax(24%)$11,808,000
Additional Federal Tax$6,356,330
State Tax(5.8%)$2,853,600
Net Lumpsum Payment$28,182,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,700,763 $589,613
$98,644
$1,012,506
2 $1,785,852 $621,096
$103,579
$1,061,177
3 $1,875,122 $654,126
$108,757
$1,112,239
4 $1,968,912 $688,828
$114,197
$1,165,887
5 $2,067,335 $725,244
$119,905
$1,222,186
6 $2,170,730 $763,500
$125,902
$1,281,328
7 $2,279,210 $803,638
$132,194
$1,343,378
8 $2,393,227 $845,824
$138,807
$1,408,596
9 $2,512,894 $890,101
$145,748
$1,477,045
10 $2,638,550 $936,594
$153,036
$1,548,920
11 $2,770,421 $985,386
$160,684
$1,624,351
12 $2,908,959 $1,036,645
$168,720
$1,703,594
13 $3,054,390 $1,090,455
$177,155
$1,786,780
14 $3,207,166 $1,146,982
$186,016
$1,874,168
15 $3,367,513 $1,206,310
$195,316
$1,965,887
16 $3,535,883 $1,268,607
$205,081
$2,062,195
17 $3,712,615 $1,333,998
$215,332
$2,163,285
18 $3,898,274 $1,402,692
$226,100
$2,269,482
19 $4,093,199 $1,474,814
$237,406
$2,380,979
20 $4,297,842 $1,550,532
$249,275
$2,498,035
21 $4,512,768 $1,630,055
$261,741
$2,620,972
22 $4,738,429 $1,713,549
$274,829
$2,750,051
23 $4,975,277 $1,801,183
$288,566
$2,885,528
24 $5,224,103 $1,893,248
$302,998
$3,027,857
25 $5,485,246 $1,989,871
$318,144
$3,177,231
26 $5,759,610 $2,091,386
$334,057
$3,334,167
27 $6,047,534 $2,197,918
$350,757
$3,498,859
28 $6,349,922 $2,309,802
$368,295
$3,671,825
29 $6,667,452 $2,427,288
$386,712
$3,853,452
30 $7,000,802 $2,550,627
$406,047
$4,044,128