Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Wed Jan 29, 2025, is projected to be $69 Million, with an option for a cash payout of $30.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Wed Jan 29, 2025
Draw DateWed Jan 29, 2025
Projected Jackpot$69,000,000
Cash Value$30,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$30,700,000
Federal Tax(24%)$7,368,000
Additional Federal Tax$3,951,330
State Tax(5.8%)$1,780,600
Net Lumpsum Payment$17,600,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,038,519 $344,582
$60,234
$633,703
2 $1,090,476 $363,807
$63,248
$663,421
3 $1,144,986 $383,975
$66,409
$694,602
4 $1,202,256 $405,165
$69,731
$727,360
5 $1,262,355 $427,402
$73,217
$761,736
6 $1,325,490 $450,762
$76,878
$797,850
7 $1,391,730 $475,270
$80,720
$835,740
8 $1,461,351 $501,030
$84,758
$875,563
9 $1,534,422 $528,067
$88,996
$917,359
10 $1,611,150 $556,456
$93,447
$961,247
11 $1,691,673 $586,249
$98,117
$1,007,307
12 $1,776,267 $617,549
$103,023
$1,055,695
13 $1,865,070 $650,406
$108,174
$1,106,490
14 $1,958,358 $684,923
$113,585
$1,159,850
15 $2,056,269 $721,150
$119,264
$1,215,855
16 $2,159,079 $759,190
$125,227
$1,274,662
17 $2,266,995 $799,119
$131,486
$1,336,390
18 $2,380,362 $841,064
$138,061
$1,401,237
19 $2,499,387 $885,104
$144,964
$1,469,319
20 $2,624,346 $931,338
$152,212
$1,540,796
21 $2,755,584 $979,896
$159,824
$1,615,864
22 $2,893,377 $1,030,880
$167,816
$1,694,681
23 $3,038,001 $1,084,391
$176,204
$1,777,406
24 $3,189,939 $1,140,608
$185,016
$1,864,315
25 $3,349,398 $1,199,608
$194,265
$1,955,525
26 $3,516,930 $1,261,594
$203,982
$2,051,354
27 $3,692,742 $1,326,645
$214,179
$2,151,918
28 $3,877,386 $1,394,963
$224,888
$2,257,535
29 $4,071,276 $1,466,703
$236,134
$2,368,439
30 $4,274,826 $1,542,016
$247,940
$2,484,870