Jackpot Analysis Georgia Mega Millions

Jackpot Analysis for Georgia Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 17, 2025, is projected to be $113 Million, with an option for a cash payout of $49.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Georgia residents, the state will deduct 5.75% from your lottery earnings.

Georgia MEGA Millions Jackpot/Cash Option for Fri Jan 17, 2025
Draw DateFri Jan 17, 2025
Projected Jackpot$113,000,000
Cash Value$49,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$49,200,000
Federal Tax(24%)$11,808,000
Additional Federal Tax$6,356,330
State Tax(5.75%)$2,829,000
Net Lumpsum Payment$28,206,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,700,763 $589,613
$97,794
$1,013,356
2 $1,785,852 $621,096
$102,686
$1,062,070
3 $1,875,122 $654,126
$107,820
$1,113,176
4 $1,968,912 $688,828
$113,212
$1,166,872
5 $2,067,335 $725,244
$118,872
$1,223,219
6 $2,170,730 $763,500
$124,817
$1,282,413
7 $2,279,210 $803,638
$131,055
$1,344,517
8 $2,393,227 $845,824
$137,611
$1,409,792
9 $2,512,894 $890,101
$144,491
$1,478,302
10 $2,638,550 $936,594
$151,717
$1,550,239
11 $2,770,421 $985,386
$159,299
$1,625,736
12 $2,908,959 $1,036,645
$167,265
$1,705,049
13 $3,054,390 $1,090,455
$175,627
$1,788,308
14 $3,207,166 $1,146,982
$184,412
$1,875,772
15 $3,367,513 $1,206,310
$193,632
$1,967,571
16 $3,535,883 $1,268,607
$203,313
$2,063,963
17 $3,712,615 $1,333,998
$213,475
$2,165,142
18 $3,898,274 $1,402,692
$224,151
$2,271,431
19 $4,093,199 $1,474,814
$235,359
$2,383,026
20 $4,297,842 $1,550,532
$247,126
$2,500,184
21 $4,512,768 $1,630,055
$259,484
$2,623,229
22 $4,738,429 $1,713,549
$272,460
$2,752,420
23 $4,975,277 $1,801,183
$286,078
$2,888,016
24 $5,224,103 $1,893,248
$300,386
$3,030,469
25 $5,485,246 $1,989,871
$315,402
$3,179,973
26 $5,759,610 $2,091,386
$331,178
$3,337,046
27 $6,047,534 $2,197,918
$347,733
$3,501,883
28 $6,349,922 $2,309,802
$365,121
$3,674,999
29 $6,667,452 $2,427,288
$383,378
$3,856,786
30 $7,000,802 $2,550,627
$402,546
$4,047,629