Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Fri Jan 17, 2025, is projected to be $113 Million, with an option for a cash payout of $49.2 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Fri Jan 17, 2025
Draw DateFri Jan 17, 2025
Projected Jackpot$113,000,000
Cash Value$49,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$49,200,000
Federal Tax(24%)$11,808,000
Additional Federal Tax$6,356,330
State Tax(10.75%)$5,289,000
Net Lumpsum Payment$25,746,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,700,763 $589,613
$182,832
$928,318
2 $1,785,852 $621,096
$191,979
$972,777
3 $1,875,122 $654,126
$201,576
$1,019,420
4 $1,968,912 $688,828
$211,658
$1,068,426
5 $2,067,335 $725,244
$222,239
$1,119,852
6 $2,170,730 $763,500
$233,353
$1,173,877
7 $2,279,210 $803,638
$245,015
$1,230,557
8 $2,393,227 $845,824
$257,272
$1,290,131
9 $2,512,894 $890,101
$270,136
$1,352,657
10 $2,638,550 $936,594
$283,644
$1,418,312
11 $2,770,421 $985,386
$297,820
$1,487,215
12 $2,908,959 $1,036,645
$312,713
$1,559,601
13 $3,054,390 $1,090,455
$328,347
$1,635,588
14 $3,207,166 $1,146,982
$344,770
$1,715,414
15 $3,367,513 $1,206,310
$362,008
$1,799,195
16 $3,535,883 $1,268,607
$380,107
$1,887,169
17 $3,712,615 $1,333,998
$399,106
$1,979,511
18 $3,898,274 $1,402,692
$419,064
$2,076,518
19 $4,093,199 $1,474,814
$440,019
$2,178,366
20 $4,297,842 $1,550,532
$462,018
$2,285,292
21 $4,512,768 $1,630,055
$485,123
$2,397,590
22 $4,738,429 $1,713,549
$509,381
$2,515,499
23 $4,975,277 $1,801,183
$534,842
$2,639,252
24 $5,224,103 $1,893,248
$561,591
$2,769,264
25 $5,485,246 $1,989,871
$589,664
$2,905,711
26 $5,759,610 $2,091,386
$619,158
$3,049,066
27 $6,047,534 $2,197,918
$650,110
$3,199,506
28 $6,349,922 $2,309,802
$682,617
$3,357,503
29 $6,667,452 $2,427,288
$716,751
$3,523,413
30 $7,000,802 $2,550,627
$752,586
$3,697,589