Jackpot Analysis Vermont Mega Millions

Jackpot Analysis for Vermont Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 28, 2025, is projected to be $197 Million, with an option for a cash payout of $91.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont MEGA Millions Jackpot/Cash Option for Fri Feb 28, 2025
Draw DateFri Feb 28, 2025
Projected Jackpot$197,000,000
Cash Value$91,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$91,900,000
Federal Tax(24%)$22,056,000
Additional Federal Tax$11,907,330
State Tax(6%)$5,514,000
Net Lumpsum Payment$52,422,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,965,047 $1,057,398
$177,903
$1,729,746
2 $3,113,388 $1,112,284
$186,803
$1,814,301
3 $3,269,018 $1,169,867
$196,141
$1,903,010
4 $3,432,528 $1,230,366
$205,952
$1,996,210
5 $3,604,115 $1,293,853
$216,247
$2,094,015
6 $3,784,370 $1,360,547
$227,062
$2,196,761
7 $3,973,490 $1,430,522
$238,409
$2,304,559
8 $4,172,263 $1,504,068
$250,336
$2,417,859
9 $4,380,886 $1,581,258
$262,853
$2,536,775
10 $4,599,950 $1,662,312
$275,997
$2,661,641
11 $4,829,849 $1,747,375
$289,791
$2,792,683
12 $5,071,371 $1,836,738
$304,282
$2,930,351
13 $5,324,910 $1,930,547
$319,495
$3,074,868
14 $5,591,254 $2,029,094
$335,475
$3,226,685
15 $5,870,797 $2,132,525
$352,248
$3,386,024
16 $6,164,327 $2,241,131
$369,860
$3,553,336
17 $6,472,435 $2,355,131
$388,346
$3,728,958
18 $6,796,106 $2,474,890
$407,766
$3,913,450
19 $7,135,931 $2,600,625
$428,156
$4,107,150
20 $7,492,698 $2,732,629
$449,562
$4,310,507
21 $7,867,392 $2,871,265
$472,044
$4,524,083
22 $8,260,801 $3,016,827
$495,648
$4,748,326
23 $8,673,713 $3,169,604
$520,423
$4,983,686
24 $9,107,507 $3,330,108
$546,450
$5,230,949
25 $9,562,774 $3,498,557
$573,766
$5,490,451
26 $10,041,090 $3,675,534
$602,465
$5,763,091
27 $10,543,046 $3,861,257
$632,583
$6,049,206
28 $11,070,218 $4,056,311
$664,213
$6,349,694
29 $11,623,788 $4,261,132
$697,427
$6,665,229
30 $12,204,938 $4,476,157
$732,296
$6,996,485