Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Apr 26, 2025, is projected to be $168 Million, with an option for a cash payout of $77.1 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Apr 26, 2025
Draw DateSat Apr 26, 2025
Projected Jackpot$168,000,000
Cash Value$77,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$77,100,000
Federal Tax(24%)$18,504,000
Additional Federal Tax$9,983,330
State Tax(6%)$4,626,000
Net Lumpsum Payment$43,986,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,528,568 $895,901
$151,714
$1,480,953
2 $2,655,072 $942,707
$159,304
$1,553,061
3 $2,787,792 $991,813
$167,268
$1,628,711
4 $2,927,232 $1,043,406
$175,634
$1,708,192
5 $3,073,560 $1,097,548
$184,414
$1,791,598
6 $3,227,280 $1,154,424
$193,637
$1,879,219
7 $3,388,560 $1,214,098
$203,314
$1,971,148
8 $3,558,072 $1,276,817
$213,484
$2,067,771
9 $3,735,984 $1,342,644
$224,159
$2,169,181
10 $3,922,800 $1,411,766
$235,368
$2,275,666
11 $4,118,856 $1,484,307
$247,131
$2,387,418
12 $4,324,824 $1,560,515
$259,489
$2,504,820
13 $4,541,040 $1,640,515
$272,462
$2,628,063
14 $4,768,176 $1,724,556
$286,091
$2,757,529
15 $5,006,568 $1,812,761
$300,394
$2,893,413
16 $5,256,888 $1,905,379
$315,413
$3,036,096
17 $5,519,640 $2,002,597
$331,178
$3,185,865
18 $5,795,664 $2,104,726
$347,740
$3,343,198
19 $6,085,464 $2,211,952
$365,128
$3,508,384
20 $6,389,712 $2,324,524
$383,383
$3,681,805
21 $6,709,248 $2,442,752
$402,555
$3,863,941
22 $7,044,744 $2,566,886
$422,685
$4,055,173
23 $7,396,872 $2,697,173
$443,812
$4,255,887
24 $7,766,808 $2,834,049
$466,008
$4,466,751
25 $8,155,056 $2,977,701
$489,303
$4,688,052
26 $8,562,960 $3,128,626
$513,778
$4,920,556
27 $8,991,024 $3,287,009
$539,461
$5,164,554
28 $9,440,592 $3,453,349
$566,436
$5,420,807
29 $9,912,672 $3,628,019
$594,760
$5,689,893
30 $10,408,272 $3,811,391
$624,496
$5,972,385