Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Mar 1, 2025, is projected to be $272 Million, with an option for a cash payout of $124.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Mar 1, 2025
Draw DateSat Mar 1, 2025
Projected Jackpot$272,000,000
Cash Value$124,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$124,400,000
Federal Tax(24%)$29,856,000
Additional Federal Tax$16,132,330
State Tax(6%)$7,464,000
Net Lumpsum Payment$70,947,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,093,872 $1,475,063
$245,632
$2,373,177
2 $4,298,688 $1,550,845
$257,921
$2,489,922
3 $4,513,568 $1,630,351
$270,814
$2,612,403
4 $4,739,328 $1,713,882
$284,360
$2,741,086
5 $4,976,240 $1,801,539
$298,574
$2,876,127
6 $5,225,120 $1,893,625
$313,507
$3,017,988
7 $5,486,240 $1,990,239
$329,174
$3,166,827
8 $5,760,688 $2,091,785
$345,641
$3,323,262
9 $6,048,736 $2,198,363
$362,924
$3,487,449
10 $6,351,200 $2,310,274
$381,072
$3,659,854
11 $6,668,624 $2,427,721
$400,117
$3,840,786
12 $7,002,096 $2,551,106
$420,126
$4,030,864
13 $7,352,160 $2,680,630
$441,130
$4,230,400
14 $7,719,904 $2,816,695
$463,194
$4,440,015
15 $8,105,872 $2,959,503
$486,352
$4,660,017
16 $8,511,152 $3,109,457
$510,669
$4,891,026
17 $8,936,560 $3,266,858
$536,194
$5,133,508
18 $9,383,456 $3,432,209
$563,007
$5,388,240
19 $9,852,656 $3,605,813
$591,159
$5,655,684
20 $10,345,248 $3,788,072
$620,715
$5,936,461
21 $10,862,592 $3,979,489
$651,756
$6,231,347
22 $11,405,776 $4,180,468
$684,347
$6,540,961
23 $11,975,888 $4,391,409
$718,553
$6,865,926
24 $12,574,832 $4,613,018
$754,490
$7,207,324
25 $13,203,424 $4,845,597
$792,205
$7,565,622
26 $13,863,840 $5,089,951
$831,830
$7,942,059
27 $14,556,896 $5,346,382
$873,414
$8,337,100
28 $15,284,768 $5,615,695
$917,086
$8,751,987
29 $16,049,088 $5,898,493
$962,945
$9,187,650
30 $16,851,488 $6,195,381
$1,011,089
$9,645,018