Jackpot Analysis Vermont Powerball

Jackpot Analysis for Vermont Powerball
The jackpot for the Powerball draw on Sat Nov 23, 2024, is projected to be $171 Million, with an option for a cash payout of $78.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Vermont residents, the state will deduct 6% from your lottery earnings.

Vermont Powerball Jackpot/Cash Option for Sat Nov 23, 2024
Draw DateSat Nov 23, 2024
Projected Jackpot$171,000,000
Cash Value$78,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$78,700,000
Federal Tax(24%)$18,888,000
Additional Federal Tax$10,191,330
State Tax(6%)$4,722,000
Net Lumpsum Payment$44,898,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,573,721 $912,607
$154,423
$1,506,691
2 $2,702,484 $960,249
$162,149
$1,580,086
3 $2,837,574 $1,010,233
$170,254
$1,657,087
4 $2,979,504 $1,062,747
$178,770
$1,737,987
5 $3,128,445 $1,117,855
$187,707
$1,822,883
6 $3,284,910 $1,175,747
$197,095
$1,912,068
7 $3,449,070 $1,236,486
$206,944
$2,005,640
8 $3,621,609 $1,300,326
$217,297
$2,103,986
9 $3,802,698 $1,367,329
$228,162
$2,207,207
10 $3,992,850 $1,437,685
$239,571
$2,315,594
11 $4,192,407 $1,511,521
$251,544
$2,429,342
12 $4,402,053 $1,589,090
$264,123
$2,548,840
13 $4,622,130 $1,670,518
$277,328
$2,674,284
14 $4,853,322 $1,756,060
$291,199
$2,806,063
15 $5,095,971 $1,845,840
$305,758
$2,944,373
16 $5,350,761 $1,940,112
$321,046
$3,089,603
17 $5,618,205 $2,039,066
$337,092
$3,242,047
18 $5,899,158 $2,143,019
$353,949
$3,402,190
19 $6,194,133 $2,252,160
$371,648
$3,570,325
20 $6,503,814 $2,366,742
$390,229
$3,746,843
21 $6,829,056 $2,487,081
$409,743
$3,932,232
22 $7,170,543 $2,613,431
$430,233
$4,126,879
23 $7,528,959 $2,746,045
$451,738
$4,331,176
24 $7,905,501 $2,885,366
$474,330
$4,545,805
25 $8,300,682 $3,031,583
$498,041
$4,771,058
26 $8,715,870 $3,185,202
$522,952
$5,007,716
27 $9,151,578 $3,346,414
$549,095
$5,256,069
28 $9,609,174 $3,515,725
$576,550
$5,516,899
29 $10,089,684 $3,693,513
$605,381
$5,790,790
30 $10,594,134 $3,880,160
$635,648
$6,078,326