Jackpot Analysis Virginia Powerball

Jackpot Analysis for Virginia Powerball
The jackpot for the Powerball draw on Sat Mar 1, 2025, is projected to be $272 Million, with an option for a cash payout of $124.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia Powerball Jackpot/Cash Option for Sat Mar 1, 2025
Draw DateSat Mar 1, 2025
Projected Jackpot$272,000,000
Cash Value$124,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$124,400,000
Federal Tax(24%)$29,856,000
Additional Federal Tax$16,132,330
State Tax(4%)$4,976,000
Net Lumpsum Payment$73,435,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,093,872 $1,475,063
$163,755
$2,455,054
2 $4,298,688 $1,550,845
$171,948
$2,575,895
3 $4,513,568 $1,630,351
$180,543
$2,702,674
4 $4,739,328 $1,713,882
$189,573
$2,835,873
5 $4,976,240 $1,801,539
$199,050
$2,975,651
6 $5,225,120 $1,893,625
$209,005
$3,122,490
7 $5,486,240 $1,990,239
$219,450
$3,276,551
8 $5,760,688 $2,091,785
$230,428
$3,438,475
9 $6,048,736 $2,198,363
$241,949
$3,608,424
10 $6,351,200 $2,310,274
$254,048
$3,786,878
11 $6,668,624 $2,427,721
$266,745
$3,974,158
12 $7,002,096 $2,551,106
$280,084
$4,170,906
13 $7,352,160 $2,680,630
$294,086
$4,377,444
14 $7,719,904 $2,816,695
$308,796
$4,594,413
15 $8,105,872 $2,959,503
$324,235
$4,822,134
16 $8,511,152 $3,109,457
$340,446
$5,061,249
17 $8,936,560 $3,266,858
$357,462
$5,312,240
18 $9,383,456 $3,432,209
$375,338
$5,575,909
19 $9,852,656 $3,605,813
$394,106
$5,852,737
20 $10,345,248 $3,788,072
$413,810
$6,143,366
21 $10,862,592 $3,979,489
$434,504
$6,448,599
22 $11,405,776 $4,180,468
$456,231
$6,769,077
23 $11,975,888 $4,391,409
$479,036
$7,105,443
24 $12,574,832 $4,613,018
$502,993
$7,458,821
25 $13,203,424 $4,845,597
$528,137
$7,829,690
26 $13,863,840 $5,089,951
$554,554
$8,219,335
27 $14,556,896 $5,346,382
$582,276
$8,628,238
28 $15,284,768 $5,615,695
$611,391
$9,057,682
29 $16,049,088 $5,898,493
$641,964
$9,508,631
30 $16,851,488 $6,195,381
$674,060
$9,982,047