Jackpot Analysis Virginia Powerball

Jackpot Analysis for Virginia Powerball
The jackpot for the Powerball draw on Sat Sep 28, 2024, is projected to be $243 Million, with an option for a cash payout of $122.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Virginia residents, the state will deduct 4% from your lottery earnings.

Virginia Powerball Jackpot/Cash Option for Sat Sep 28, 2024
Draw DateSat Sep 28, 2024
Projected Jackpot$243,000,000
Cash Value$122,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$122,200,000
Federal Tax(24%)$29,328,000
Additional Federal Tax$15,846,330
State Tax(4%)$4,888,000
Net Lumpsum Payment$72,137,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,657,393 $1,313,566
$146,296
$2,197,531
2 $3,840,372 $1,381,268
$153,615
$2,305,489
3 $4,032,342 $1,452,297
$161,294
$2,418,751
4 $4,234,032 $1,526,922
$169,361
$2,537,749
5 $4,445,685 $1,605,234
$177,827
$2,662,624
6 $4,668,030 $1,687,501
$186,721
$2,793,808
7 $4,901,310 $1,773,815
$196,052
$2,931,443
8 $5,146,497 $1,864,534
$205,860
$3,076,103
9 $5,403,834 $1,959,749
$216,153
$3,227,932
10 $5,674,050 $2,059,729
$226,962
$3,387,359
11 $5,957,631 $2,164,654
$238,305
$3,554,672
12 $6,255,549 $2,274,884
$250,222
$3,730,443
13 $6,568,290 $2,390,598
$262,732
$3,914,960
14 $6,896,826 $2,512,156
$275,873
$4,108,797
15 $7,241,643 $2,639,738
$289,666
$4,312,239
16 $7,603,713 $2,773,704
$304,149
$4,525,860
17 $7,983,765 $2,914,323
$319,351
$4,750,091
18 $8,383,014 $3,062,046
$335,321
$4,985,647
19 $8,802,189 $3,217,140
$352,088
$5,232,961
20 $9,242,262 $3,379,967
$369,690
$5,492,605
21 $9,704,448 $3,550,976
$388,178
$5,765,294
22 $10,189,719 $3,730,526
$407,589
$6,051,604
23 $10,699,047 $3,918,978
$427,962
$6,352,107
24 $11,234,133 $4,116,960
$449,365
$6,667,808
25 $11,795,706 $4,324,742
$471,828
$6,999,136
26 $12,385,710 $4,543,043
$495,428
$7,347,239
27 $13,004,874 $4,772,134
$520,195
$7,712,545
28 $13,655,142 $5,012,733
$546,206
$8,096,203
29 $14,337,972 $5,265,380
$573,519
$8,499,073
30 $15,054,822 $5,530,615
$602,193
$8,922,014