Jackpot Analysis Tennessee Mega Millions

Jackpot Analysis for Tennessee Mega Millions
The jackpot for the MEGA Millions draw on Tue Oct 1, 2024, is projected to be $93 Million, with an option for a cash payout of $46 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Tennessee, the bright side is you won't have to pay any state taxes on your lottery prize.

Tennessee MEGA Millions Jackpot/Cash Option for Tue Oct 1, 2024
Draw DateTue Oct 1, 2024
Projected Jackpot$93,000,000
Cash Value$46,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$46,000,000
Federal Tax(24%)$11,040,000
Additional Federal Tax$5,940,330
State Tax(0%)$0
Net Lumpsum Payment$29,019,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,399,743 $478,235
$0
$921,508
2 $1,469,772 $504,146
$0
$965,626
3 $1,543,242 $531,330
$0
$1,011,912
4 $1,620,432 $559,890
$0
$1,060,542
5 $1,701,435 $589,861
$0
$1,111,574
6 $1,786,530 $621,346
$0
$1,165,184
7 $1,875,810 $654,380
$0
$1,221,430
8 $1,969,647 $689,100
$0
$1,280,547
9 $2,068,134 $725,540
$0
$1,342,594
10 $2,171,550 $763,804
$0
$1,407,746
11 $2,280,081 $803,960
$0
$1,476,121
12 $2,394,099 $846,147
$0
$1,547,952
13 $2,513,790 $890,433
$0
$1,623,357
14 $2,639,526 $936,955
$0
$1,702,571
15 $2,771,493 $985,783
$0
$1,785,710
16 $2,910,063 $1,037,054
$0
$1,873,009
17 $3,055,515 $1,090,871
$0
$1,964,644
18 $3,208,314 $1,147,407
$0
$2,060,907
19 $3,368,739 $1,206,764
$0
$2,161,975
20 $3,537,162 $1,269,080
$0
$2,268,082
21 $3,714,048 $1,334,528
$0
$2,379,520
22 $3,899,769 $1,403,245
$0
$2,496,524
23 $4,094,697 $1,475,368
$0
$2,619,329
24 $4,299,483 $1,551,139
$0
$2,748,344
25 $4,514,406 $1,630,661
$0
$2,883,745
26 $4,740,210 $1,714,208
$0
$3,026,002
27 $4,977,174 $1,801,885
$0
$3,175,289
28 $5,226,042 $1,893,966
$0
$3,332,076
29 $5,487,372 $1,990,658
$0
$3,496,714
30 $5,761,722 $2,092,168
$0
$3,669,554