Jackpot Analysis Puerto Rico Powerball

Jackpot Analysis for Puerto Rico Powerball
The jackpot for the Powerball draw on Sat Mar 1, 2025, is projected to be $272 Million, with an option for a cash payout of $124.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Puerto Rico, the bright side is you won't have to pay any state taxes on your lottery prize.

Puerto Rico Powerball Jackpot/Cash Option for Sat Mar 1, 2025
Draw DateSat Mar 1, 2025
Projected Jackpot$272,000,000
Cash Value$124,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$124,400,000
Federal Tax(24%)$29,856,000
Additional Federal Tax$16,132,330
State Tax(0%)$0
Net Lumpsum Payment$78,411,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,093,872 $1,475,063
$0
$2,618,809
2 $4,298,688 $1,550,845
$0
$2,747,843
3 $4,513,568 $1,630,351
$0
$2,883,217
4 $4,739,328 $1,713,882
$0
$3,025,446
5 $4,976,240 $1,801,539
$0
$3,174,701
6 $5,225,120 $1,893,625
$0
$3,331,495
7 $5,486,240 $1,990,239
$0
$3,496,001
8 $5,760,688 $2,091,785
$0
$3,668,903
9 $6,048,736 $2,198,363
$0
$3,850,373
10 $6,351,200 $2,310,274
$0
$4,040,926
11 $6,668,624 $2,427,721
$0
$4,240,903
12 $7,002,096 $2,551,106
$0
$4,450,990
13 $7,352,160 $2,680,630
$0
$4,671,530
14 $7,719,904 $2,816,695
$0
$4,903,209
15 $8,105,872 $2,959,503
$0
$5,146,369
16 $8,511,152 $3,109,457
$0
$5,401,695
17 $8,936,560 $3,266,858
$0
$5,669,702
18 $9,383,456 $3,432,209
$0
$5,951,247
19 $9,852,656 $3,605,813
$0
$6,246,843
20 $10,345,248 $3,788,072
$0
$6,557,176
21 $10,862,592 $3,979,489
$0
$6,883,103
22 $11,405,776 $4,180,468
$0
$7,225,308
23 $11,975,888 $4,391,409
$0
$7,584,479
24 $12,574,832 $4,613,018
$0
$7,961,814
25 $13,203,424 $4,845,597
$0
$8,357,827
26 $13,863,840 $5,089,951
$0
$8,773,889
27 $14,556,896 $5,346,382
$0
$9,210,514
28 $15,284,768 $5,615,695
$0
$9,669,073
29 $16,049,088 $5,898,493
$0
$10,150,595
30 $16,851,488 $6,195,381
$0
$10,656,107