Jackpot Analysis Pennsylvania Mega Millions

Jackpot Analysis for Pennsylvania Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 28, 2025, is projected to be $197 Million, with an option for a cash payout of $91.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania MEGA Millions Jackpot/Cash Option for Fri Feb 28, 2025
Draw DateFri Feb 28, 2025
Projected Jackpot$197,000,000
Cash Value$91,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$91,900,000
Federal Tax(24%)$22,056,000
Additional Federal Tax$11,907,330
State Tax(3.07%)$2,821,330
Net Lumpsum Payment$55,115,340
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,965,047 $1,057,398
$91,027
$1,816,622
2 $3,113,388 $1,112,284
$95,581
$1,905,523
3 $3,269,018 $1,169,867
$100,359
$1,998,792
4 $3,432,528 $1,230,366
$105,379
$2,096,783
5 $3,604,115 $1,293,853
$110,646
$2,199,616
6 $3,784,370 $1,360,547
$116,180
$2,307,643
7 $3,973,490 $1,430,522
$121,986
$2,420,982
8 $4,172,263 $1,504,068
$128,088
$2,540,107
9 $4,380,886 $1,581,258
$134,493
$2,665,135
10 $4,599,950 $1,662,312
$141,218
$2,796,420
11 $4,829,849 $1,747,375
$148,276
$2,934,198
12 $5,071,371 $1,836,738
$155,691
$3,078,942
13 $5,324,910 $1,930,547
$163,475
$3,230,888
14 $5,591,254 $2,029,094
$171,651
$3,390,509
15 $5,870,797 $2,132,525
$180,233
$3,558,039
16 $6,164,327 $2,241,131
$189,245
$3,733,951
17 $6,472,435 $2,355,131
$198,704
$3,918,600
18 $6,796,106 $2,474,890
$208,640
$4,112,576
19 $7,135,931 $2,600,625
$219,073
$4,316,233
20 $7,492,698 $2,732,629
$230,026
$4,530,043
21 $7,867,392 $2,871,265
$241,529
$4,754,598
22 $8,260,801 $3,016,827
$253,607
$4,990,367
23 $8,673,713 $3,169,604
$266,283
$5,237,826
24 $9,107,507 $3,330,108
$279,600
$5,497,799
25 $9,562,774 $3,498,557
$293,577
$5,770,640
26 $10,041,090 $3,675,534
$308,261
$6,057,295
27 $10,543,046 $3,861,257
$323,672
$6,358,117
28 $11,070,218 $4,056,311
$339,856
$6,674,051
29 $11,623,788 $4,261,132
$356,850
$7,005,806
30 $12,204,938 $4,476,157
$374,692
$7,354,089