Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Sat Mar 1, 2025, is projected to be $272 Million, with an option for a cash payout of $124.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Sat Mar 1, 2025
Draw DateSat Mar 1, 2025
Projected Jackpot$272,000,000
Cash Value$124,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$124,400,000
Federal Tax(24%)$29,856,000
Additional Federal Tax$16,132,330
State Tax(3.07%)$3,819,080
Net Lumpsum Payment$74,592,590
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,093,872 $1,475,063
$125,682
$2,493,127
2 $4,298,688 $1,550,845
$131,970
$2,615,873
3 $4,513,568 $1,630,351
$138,567
$2,744,650
4 $4,739,328 $1,713,882
$145,497
$2,879,949
5 $4,976,240 $1,801,539
$152,771
$3,021,930
6 $5,225,120 $1,893,625
$160,411
$3,171,084
7 $5,486,240 $1,990,239
$168,428
$3,327,573
8 $5,760,688 $2,091,785
$176,853
$3,492,050
9 $6,048,736 $2,198,363
$185,696
$3,664,677
10 $6,351,200 $2,310,274
$194,982
$3,845,944
11 $6,668,624 $2,427,721
$204,727
$4,036,176
12 $7,002,096 $2,551,106
$214,964
$4,236,026
13 $7,352,160 $2,680,630
$225,711
$4,445,819
14 $7,719,904 $2,816,695
$237,001
$4,666,208
15 $8,105,872 $2,959,503
$248,850
$4,897,519
16 $8,511,152 $3,109,457
$261,292
$5,140,403
17 $8,936,560 $3,266,858
$274,352
$5,395,350
18 $9,383,456 $3,432,209
$288,072
$5,663,175
19 $9,852,656 $3,605,813
$302,477
$5,944,366
20 $10,345,248 $3,788,072
$317,599
$6,239,577
21 $10,862,592 $3,979,489
$333,482
$6,549,621
22 $11,405,776 $4,180,468
$350,157
$6,875,151
23 $11,975,888 $4,391,409
$367,660
$7,216,819
24 $12,574,832 $4,613,018
$386,047
$7,575,767
25 $13,203,424 $4,845,597
$405,345
$7,952,482
26 $13,863,840 $5,089,951
$425,620
$8,348,269
27 $14,556,896 $5,346,382
$446,897
$8,763,617
28 $15,284,768 $5,615,695
$469,242
$9,199,831
29 $16,049,088 $5,898,493
$492,707
$9,657,888
30 $16,851,488 $6,195,381
$517,341
$10,138,766