Jackpot Analysis Pennsylvania Powerball

Jackpot Analysis for Pennsylvania Powerball
The jackpot for the Powerball draw on Wed Apr 9, 2025, is projected to be $65 Million, with an option for a cash payout of $31.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Pennsylvania residents, the state will deduct 3.07% from your lottery earnings.

Pennsylvania Powerball Jackpot/Cash Option for Wed Apr 9, 2025
Draw DateWed Apr 9, 2025
Projected Jackpot$65,000,000
Cash Value$31,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$31,400,000
Federal Tax(24%)$7,536,000
Additional Federal Tax$4,042,330
State Tax(3.07%)$963,980
Net Lumpsum Payment$18,857,690
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $978,315 $322,307
$30,034
$625,974
2 $1,027,260 $340,417
$31,537
$655,306
3 $1,078,610 $359,416
$33,113
$686,081
4 $1,132,560 $379,378
$34,770
$718,412
5 $1,189,175 $400,325
$36,508
$752,342
6 $1,248,650 $422,331
$38,334
$787,985
7 $1,311,050 $445,419
$40,249
$825,382
8 $1,376,635 $469,685
$42,263
$864,687
9 $1,445,470 $495,154
$44,376
$905,940
10 $1,517,750 $521,898
$46,595
$949,257
11 $1,593,605 $549,964
$48,924
$994,717
12 $1,673,295 $579,450
$51,370
$1,042,475
13 $1,756,950 $610,402
$53,938
$1,092,610
14 $1,844,830 $642,917
$56,636
$1,145,277
15 $1,937,065 $677,044
$59,468
$1,200,553
16 $2,033,915 $712,879
$62,441
$1,258,595
17 $2,135,575 $750,493
$65,562
$1,319,520
18 $2,242,370 $790,007
$68,841
$1,383,522
19 $2,354,495 $831,494
$72,283
$1,450,718
20 $2,472,210 $875,048
$75,897
$1,521,265
21 $2,595,840 $920,791
$79,692
$1,595,357
22 $2,725,645 $968,819
$83,677
$1,673,149
23 $2,861,885 $1,019,228
$87,860
$1,754,797
24 $3,005,015 $1,072,186
$92,254
$1,840,575
25 $3,155,230 $1,127,765
$96,866
$1,930,599
26 $3,313,050 $1,186,159
$101,711
$2,025,180
27 $3,478,670 $1,247,438
$106,795
$2,124,437
28 $3,652,610 $1,311,796
$112,135
$2,228,679
29 $3,835,260 $1,379,377
$117,742
$2,338,141
30 $4,027,010 $1,450,324
$123,629
$2,453,057