Jackpot Analysis Ohio Powerball

Jackpot Analysis for Ohio Powerball
The jackpot for the Powerball draw on Sat Apr 26, 2025, is projected to be $168 Million, with an option for a cash payout of $77.1 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Ohio residents, the state will deduct 3.99% from your lottery earnings.

Ohio Powerball Jackpot/Cash Option for Sat Apr 26, 2025
Draw DateSat Apr 26, 2025
Projected Jackpot$168,000,000
Cash Value$77,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$77,100,000
Federal Tax(24%)$18,504,000
Additional Federal Tax$9,983,330
State Tax(3.99%)$3,076,290
Net Lumpsum Payment$45,536,380
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,528,568 $895,901
$100,890
$1,531,777
2 $2,655,072 $942,707
$105,937
$1,606,428
3 $2,787,792 $991,813
$111,233
$1,684,746
4 $2,927,232 $1,043,406
$116,797
$1,767,029
5 $3,073,560 $1,097,548
$122,635
$1,853,377
6 $3,227,280 $1,154,424
$128,768
$1,944,088
7 $3,388,560 $1,214,098
$135,204
$2,039,258
8 $3,558,072 $1,276,817
$141,967
$2,139,288
9 $3,735,984 $1,342,644
$149,066
$2,244,274
10 $3,922,800 $1,411,766
$156,520
$2,354,514
11 $4,118,856 $1,484,307
$164,342
$2,470,207
12 $4,324,824 $1,560,515
$172,560
$2,591,749
13 $4,541,040 $1,640,515
$181,187
$2,719,338
14 $4,768,176 $1,724,556
$190,250
$2,853,370
15 $5,006,568 $1,812,761
$199,762
$2,994,045
16 $5,256,888 $1,905,379
$209,750
$3,141,759
17 $5,519,640 $2,002,597
$220,234
$3,296,809
18 $5,795,664 $2,104,726
$231,247
$3,459,691
19 $6,085,464 $2,211,952
$242,810
$3,630,702
20 $6,389,712 $2,324,524
$254,950
$3,810,238
21 $6,709,248 $2,442,752
$267,699
$3,998,797
22 $7,044,744 $2,566,886
$281,085
$4,196,773
23 $7,396,872 $2,697,173
$295,135
$4,404,564
24 $7,766,808 $2,834,049
$309,896
$4,622,863
25 $8,155,056 $2,977,701
$325,387
$4,851,968
26 $8,562,960 $3,128,626
$341,662
$5,092,672
27 $8,991,024 $3,287,009
$358,742
$5,345,273
28 $9,440,592 $3,453,349
$376,680
$5,610,563
29 $9,912,672 $3,628,019
$395,516
$5,889,137
30 $10,408,272 $3,811,391
$415,290
$6,181,591