Jackpot Analysis New York Mega Millions

Jackpot Analysis for New York Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 28, 2025, is projected to be $197 Million, with an option for a cash payout of $91.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New York residents, the state will deduct 8.82% from your lottery earnings.

New York MEGA Millions Jackpot/Cash Option for Fri Feb 28, 2025
Draw DateFri Feb 28, 2025
Projected Jackpot$197,000,000
Cash Value$91,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$91,900,000
Federal Tax(24%)$22,056,000
Additional Federal Tax$11,907,330
State Tax(8.82%)$8,105,580
Net Lumpsum Payment$49,831,090
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,965,047 $1,057,398
$261,517
$1,646,132
2 $3,113,388 $1,112,284
$274,601
$1,726,503
3 $3,269,018 $1,169,867
$288,327
$1,810,824
4 $3,432,528 $1,230,366
$302,749
$1,899,413
5 $3,604,115 $1,293,853
$317,883
$1,992,379
6 $3,784,370 $1,360,547
$333,781
$2,090,042
7 $3,973,490 $1,430,522
$350,462
$2,192,506
8 $4,172,263 $1,504,068
$367,994
$2,300,201
9 $4,380,886 $1,581,258
$386,394
$2,413,234
10 $4,599,950 $1,662,312
$405,716
$2,531,922
11 $4,829,849 $1,747,375
$425,993
$2,656,481
12 $5,071,371 $1,836,738
$447,295
$2,787,338
13 $5,324,910 $1,930,547
$469,657
$2,924,706
14 $5,591,254 $2,029,094
$493,149
$3,069,011
15 $5,870,797 $2,132,525
$517,804
$3,220,468
16 $6,164,327 $2,241,131
$543,694
$3,379,502
17 $6,472,435 $2,355,131
$570,869
$3,546,435
18 $6,796,106 $2,474,890
$599,417
$3,721,799
19 $7,135,931 $2,600,625
$629,389
$3,905,917
20 $7,492,698 $2,732,629
$660,856
$4,099,213
21 $7,867,392 $2,871,265
$693,904
$4,302,223
22 $8,260,801 $3,016,827
$728,603
$4,515,371
23 $8,673,713 $3,169,604
$765,021
$4,739,088
24 $9,107,507 $3,330,108
$803,282
$4,974,117
25 $9,562,774 $3,498,557
$843,437
$5,220,780
26 $10,041,090 $3,675,534
$885,624
$5,479,932
27 $10,543,046 $3,861,257
$929,897
$5,751,892
28 $11,070,218 $4,056,311
$976,393
$6,037,514
29 $11,623,788 $4,261,132
$1,025,218
$6,337,438
30 $12,204,938 $4,476,157
$1,076,476
$6,652,305