Jackpot Analysis New Jersey Mega Millions

Jackpot Analysis for New Jersey Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 28, 2025, is projected to be $197 Million, with an option for a cash payout of $91.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For New Jersey residents, the state will deduct 8% from your lottery earnings.

New Jersey MEGA Millions Jackpot/Cash Option for Fri Feb 28, 2025
Draw DateFri Feb 28, 2025
Projected Jackpot$197,000,000
Cash Value$91,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$91,900,000
Federal Tax(24%)$22,056,000
Additional Federal Tax$11,907,330
State Tax(8%)$7,352,000
Net Lumpsum Payment$50,584,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,965,047 $1,057,398
$237,204
$1,670,445
2 $3,113,388 $1,112,284
$249,071
$1,752,033
3 $3,269,018 $1,169,867
$261,521
$1,837,630
4 $3,432,528 $1,230,366
$274,602
$1,927,560
5 $3,604,115 $1,293,853
$288,329
$2,021,933
6 $3,784,370 $1,360,547
$302,750
$2,121,073
7 $3,973,490 $1,430,522
$317,879
$2,225,089
8 $4,172,263 $1,504,068
$333,781
$2,334,414
9 $4,380,886 $1,581,258
$350,471
$2,449,157
10 $4,599,950 $1,662,312
$367,996
$2,569,642
11 $4,829,849 $1,747,375
$386,388
$2,696,086
12 $5,071,371 $1,836,738
$405,710
$2,828,923
13 $5,324,910 $1,930,547
$425,993
$2,968,370
14 $5,591,254 $2,029,094
$447,300
$3,114,860
15 $5,870,797 $2,132,525
$469,664
$3,268,608
16 $6,164,327 $2,241,131
$493,146
$3,430,050
17 $6,472,435 $2,355,131
$517,795
$3,599,509
18 $6,796,106 $2,474,890
$543,688
$3,777,528
19 $7,135,931 $2,600,625
$570,874
$3,964,432
20 $7,492,698 $2,732,629
$599,416
$4,160,653
21 $7,867,392 $2,871,265
$629,391
$4,366,736
22 $8,260,801 $3,016,827
$660,864
$4,583,110
23 $8,673,713 $3,169,604
$693,897
$4,810,212
24 $9,107,507 $3,330,108
$728,601
$5,048,798
25 $9,562,774 $3,498,557
$765,022
$5,299,195
26 $10,041,090 $3,675,534
$803,287
$5,562,269
27 $10,543,046 $3,861,257
$843,444
$5,838,345
28 $11,070,218 $4,056,311
$885,617
$6,128,290
29 $11,623,788 $4,261,132
$929,903
$6,432,753
30 $12,204,938 $4,476,157
$976,395
$6,752,386