Jackpot Analysis Montana Powerball

Jackpot Analysis for Montana Powerball
The jackpot for the Powerball draw on Sat Apr 26, 2025, is projected to be $168 Million, with an option for a cash payout of $77.1 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Montana residents, the state will deduct 6.75% from your lottery earnings.

Montana Powerball Jackpot/Cash Option for Sat Apr 26, 2025
Draw DateSat Apr 26, 2025
Projected Jackpot$168,000,000
Cash Value$77,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$77,100,000
Federal Tax(24%)$18,504,000
Additional Federal Tax$9,983,330
State Tax(6.75%)$5,204,250
Net Lumpsum Payment$43,408,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,528,568 $895,901
$170,678
$1,461,989
2 $2,655,072 $942,707
$179,217
$1,533,148
3 $2,787,792 $991,813
$188,176
$1,607,803
4 $2,927,232 $1,043,406
$197,588
$1,686,238
5 $3,073,560 $1,097,548
$207,465
$1,768,547
6 $3,227,280 $1,154,424
$217,841
$1,855,015
7 $3,388,560 $1,214,098
$228,728
$1,945,734
8 $3,558,072 $1,276,817
$240,170
$2,041,085
9 $3,735,984 $1,342,644
$252,179
$2,141,161
10 $3,922,800 $1,411,766
$264,789
$2,246,245
11 $4,118,856 $1,484,307
$278,023
$2,356,526
12 $4,324,824 $1,560,515
$291,926
$2,472,383
13 $4,541,040 $1,640,515
$306,520
$2,594,005
14 $4,768,176 $1,724,556
$321,852
$2,721,768
15 $5,006,568 $1,812,761
$337,943
$2,855,864
16 $5,256,888 $1,905,379
$354,840
$2,996,669
17 $5,519,640 $2,002,597
$372,576
$3,144,467
18 $5,795,664 $2,104,726
$391,207
$3,299,731
19 $6,085,464 $2,211,952
$410,769
$3,462,743
20 $6,389,712 $2,324,524
$431,306
$3,633,882
21 $6,709,248 $2,442,752
$452,874
$3,813,622
22 $7,044,744 $2,566,886
$475,520
$4,002,338
23 $7,396,872 $2,697,173
$499,289
$4,200,410
24 $7,766,808 $2,834,049
$524,260
$4,408,499
25 $8,155,056 $2,977,701
$550,466
$4,626,889
26 $8,562,960 $3,128,626
$578,000
$4,856,334
27 $8,991,024 $3,287,009
$606,894
$5,097,121
28 $9,440,592 $3,453,349
$637,240
$5,350,003
29 $9,912,672 $3,628,019
$669,105
$5,615,548
30 $10,408,272 $3,811,391
$702,558
$5,894,323