Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Nov 22, 2024, is projected to be $453 Million, with an option for a cash payout of $209.6 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Nov 22, 2024
Draw DateFri Nov 22, 2024
Projected Jackpot$453,000,000
Cash Value$209,600,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$209,600,000
Federal Tax(24%)$50,304,000
Additional Federal Tax$27,208,330
State Tax(7.25%)$15,196,000
Net Lumpsum Payment$116,891,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $6,818,103 $2,483,028
$494,312
$3,840,763
2 $7,159,212 $2,609,239
$519,043
$4,030,930
3 $7,517,082 $2,741,651
$544,988
$4,230,443
4 $7,893,072 $2,880,767
$572,248
$4,440,057
5 $8,287,635 $3,026,755
$600,854
$4,660,026
6 $8,702,130 $3,180,118
$630,904
$4,891,108
7 $9,137,010 $3,341,024
$662,433
$5,133,553
8 $9,594,087 $3,510,143
$695,571
$5,388,373
9 $10,073,814 $3,687,642
$730,352
$5,655,820
10 $10,577,550 $3,874,024
$766,872
$5,936,654
11 $11,106,201 $4,069,625
$805,200
$6,231,376
12 $11,661,579 $4,275,115
$845,464
$6,541,000
13 $12,244,590 $4,490,829
$887,733
$6,866,028
14 $12,857,046 $4,717,437
$932,136
$7,207,473
15 $13,499,853 $4,955,276
$978,739
$7,565,838
16 $14,174,823 $5,205,015
$1,027,675
$7,942,133
17 $14,883,315 $5,467,157
$1,079,040
$8,337,118
18 $15,627,594 $5,742,540
$1,133,001
$8,752,053
19 $16,409,019 $6,031,667
$1,189,654
$9,187,698
20 $17,229,402 $6,335,209
$1,249,132
$9,645,061
21 $18,091,008 $6,654,003
$1,311,598
$10,125,407
22 $18,995,649 $6,988,721
$1,377,185
$10,629,743
23 $19,945,137 $7,340,031
$1,446,022
$11,159,084
24 $20,942,643 $7,709,108
$1,518,342
$11,715,193
25 $21,989,526 $8,096,455
$1,594,241
$12,298,830
26 $23,089,410 $8,503,412
$1,673,982
$12,912,016
27 $24,243,654 $8,930,482
$1,757,665
$13,555,507
28 $25,455,882 $9,379,007
$1,845,551
$14,231,324
29 $26,728,812 $9,849,991
$1,937,839
$14,940,982
30 $28,065,162 $10,344,440
$2,034,724
$15,685,998