Jackpot Analysis Minnesota Mega Millions

Jackpot Analysis for Minnesota Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 28, 2025, is projected to be $197 Million, with an option for a cash payout of $91.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota MEGA Millions Jackpot/Cash Option for Fri Feb 28, 2025
Draw DateFri Feb 28, 2025
Projected Jackpot$197,000,000
Cash Value$91,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$91,900,000
Federal Tax(24%)$22,056,000
Additional Federal Tax$11,907,330
State Tax(7.25%)$6,662,750
Net Lumpsum Payment$51,273,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,965,047 $1,057,398
$214,966
$1,692,683
2 $3,113,388 $1,112,284
$225,721
$1,775,383
3 $3,269,018 $1,169,867
$237,004
$1,862,147
4 $3,432,528 $1,230,366
$248,858
$1,953,304
5 $3,604,115 $1,293,853
$261,298
$2,048,964
6 $3,784,370 $1,360,547
$274,367
$2,149,456
7 $3,973,490 $1,430,522
$288,078
$2,254,890
8 $4,172,263 $1,504,068
$302,489
$2,365,706
9 $4,380,886 $1,581,258
$317,614
$2,482,014
10 $4,599,950 $1,662,312
$333,496
$2,604,142
11 $4,829,849 $1,747,375
$350,164
$2,732,310
12 $5,071,371 $1,836,738
$367,674
$2,866,959
13 $5,324,910 $1,930,547
$386,056
$3,008,307
14 $5,591,254 $2,029,094
$405,366
$3,156,794
15 $5,870,797 $2,132,525
$425,633
$3,312,639
16 $6,164,327 $2,241,131
$446,914
$3,476,282
17 $6,472,435 $2,355,131
$469,252
$3,648,052
18 $6,796,106 $2,474,890
$492,718
$3,828,498
19 $7,135,931 $2,600,625
$517,355
$4,017,951
20 $7,492,698 $2,732,629
$543,221
$4,216,848
21 $7,867,392 $2,871,265
$570,386
$4,425,741
22 $8,260,801 $3,016,827
$598,908
$4,645,066
23 $8,673,713 $3,169,604
$628,844
$4,875,265
24 $9,107,507 $3,330,108
$660,294
$5,117,105
25 $9,562,774 $3,498,557
$693,301
$5,370,916
26 $10,041,090 $3,675,534
$727,979
$5,637,577
27 $10,543,046 $3,861,257
$764,371
$5,917,418
28 $11,070,218 $4,056,311
$802,591
$6,211,316
29 $11,623,788 $4,261,132
$842,725
$6,519,931
30 $12,204,938 $4,476,157
$884,858
$6,843,923