Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Sat Apr 26, 2025, is projected to be $168 Million, with an option for a cash payout of $77.1 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Sat Apr 26, 2025
Draw DateSat Apr 26, 2025
Projected Jackpot$168,000,000
Cash Value$77,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$77,100,000
Federal Tax(24%)$18,504,000
Additional Federal Tax$9,983,330
State Tax(7.25%)$5,589,750
Net Lumpsum Payment$43,022,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,528,568 $895,901
$183,321
$1,449,346
2 $2,655,072 $942,707
$192,493
$1,519,872
3 $2,787,792 $991,813
$202,115
$1,593,864
4 $2,927,232 $1,043,406
$212,224
$1,671,602
5 $3,073,560 $1,097,548
$222,833
$1,753,179
6 $3,227,280 $1,154,424
$233,978
$1,838,878
7 $3,388,560 $1,214,098
$245,671
$1,928,791
8 $3,558,072 $1,276,817
$257,960
$2,023,295
9 $3,735,984 $1,342,644
$270,859
$2,122,481
10 $3,922,800 $1,411,766
$284,403
$2,226,631
11 $4,118,856 $1,484,307
$298,617
$2,335,932
12 $4,324,824 $1,560,515
$313,550
$2,450,759
13 $4,541,040 $1,640,515
$329,225
$2,571,300
14 $4,768,176 $1,724,556
$345,693
$2,697,927
15 $5,006,568 $1,812,761
$362,976
$2,830,831
16 $5,256,888 $1,905,379
$381,124
$2,970,385
17 $5,519,640 $2,002,597
$400,174
$3,116,869
18 $5,795,664 $2,104,726
$420,186
$3,270,752
19 $6,085,464 $2,211,952
$441,196
$3,432,316
20 $6,389,712 $2,324,524
$463,254
$3,601,934
21 $6,709,248 $2,442,752
$486,420
$3,780,076
22 $7,044,744 $2,566,886
$510,744
$3,967,114
23 $7,396,872 $2,697,173
$536,273
$4,163,426
24 $7,766,808 $2,834,049
$563,094
$4,369,665
25 $8,155,056 $2,977,701
$591,242
$4,586,113
26 $8,562,960 $3,128,626
$620,815
$4,813,519
27 $8,991,024 $3,287,009
$651,849
$5,052,166
28 $9,440,592 $3,453,349
$684,443
$5,302,800
29 $9,912,672 $3,628,019
$718,669
$5,565,984
30 $10,408,272 $3,811,391
$754,600
$5,842,281