Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Sat Mar 1, 2025, is projected to be $272 Million, with an option for a cash payout of $124.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Sat Mar 1, 2025
Draw DateSat Mar 1, 2025
Projected Jackpot$272,000,000
Cash Value$124,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$124,400,000
Federal Tax(24%)$29,856,000
Additional Federal Tax$16,132,330
State Tax(7.25%)$9,019,000
Net Lumpsum Payment$69,392,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,093,872 $1,475,063
$296,806
$2,322,003
2 $4,298,688 $1,550,845
$311,655
$2,436,188
3 $4,513,568 $1,630,351
$327,234
$2,555,983
4 $4,739,328 $1,713,882
$343,601
$2,681,845
5 $4,976,240 $1,801,539
$360,777
$2,813,924
6 $5,225,120 $1,893,625
$378,821
$2,952,674
7 $5,486,240 $1,990,239
$397,752
$3,098,249
8 $5,760,688 $2,091,785
$417,650
$3,251,253
9 $6,048,736 $2,198,363
$438,533
$3,411,840
10 $6,351,200 $2,310,274
$460,462
$3,580,464
11 $6,668,624 $2,427,721
$483,475
$3,757,428
12 $7,002,096 $2,551,106
$507,652
$3,943,338
13 $7,352,160 $2,680,630
$533,032
$4,138,498
14 $7,719,904 $2,816,695
$559,693
$4,343,516
15 $8,105,872 $2,959,503
$587,676
$4,558,693
16 $8,511,152 $3,109,457
$617,059
$4,784,636
17 $8,936,560 $3,266,858
$647,901
$5,021,801
18 $9,383,456 $3,432,209
$680,301
$5,270,946
19 $9,852,656 $3,605,813
$714,318
$5,532,525
20 $10,345,248 $3,788,072
$750,030
$5,807,146
21 $10,862,592 $3,979,489
$787,538
$6,095,565
22 $11,405,776 $4,180,468
$826,919
$6,398,389
23 $11,975,888 $4,391,409
$868,252
$6,716,227
24 $12,574,832 $4,613,018
$911,675
$7,050,139
25 $13,203,424 $4,845,597
$957,248
$7,400,579
26 $13,863,840 $5,089,951
$1,005,128
$7,768,761
27 $14,556,896 $5,346,382
$1,055,375
$8,155,139
28 $15,284,768 $5,615,695
$1,108,146
$8,560,927
29 $16,049,088 $5,898,493
$1,163,559
$8,987,036
30 $16,851,488 $6,195,381
$1,221,733
$9,434,374