Jackpot Analysis Minnesota Powerball

Jackpot Analysis for Minnesota Powerball
The jackpot for the Powerball draw on Sat Nov 23, 2024, is projected to be $171 Million, with an option for a cash payout of $78.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Minnesota residents, the state will deduct 7.25% from your lottery earnings.

Minnesota Powerball Jackpot/Cash Option for Sat Nov 23, 2024
Draw DateSat Nov 23, 2024
Projected Jackpot$171,000,000
Cash Value$78,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$78,700,000
Federal Tax(24%)$18,888,000
Additional Federal Tax$10,191,330
State Tax(7.25%)$5,705,750
Net Lumpsum Payment$43,914,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,573,721 $912,607
$186,595
$1,474,519
2 $2,702,484 $960,249
$195,930
$1,546,305
3 $2,837,574 $1,010,233
$205,724
$1,621,617
4 $2,979,504 $1,062,747
$216,014
$1,700,743
5 $3,128,445 $1,117,855
$226,812
$1,783,778
6 $3,284,910 $1,175,747
$238,156
$1,871,007
7 $3,449,070 $1,236,486
$250,058
$1,962,526
8 $3,621,609 $1,300,326
$262,567
$2,058,716
9 $3,802,698 $1,367,329
$275,696
$2,159,673
10 $3,992,850 $1,437,685
$289,482
$2,265,683
11 $4,192,407 $1,511,521
$303,950
$2,376,936
12 $4,402,053 $1,589,090
$319,149
$2,493,814
13 $4,622,130 $1,670,518
$335,104
$2,616,508
14 $4,853,322 $1,756,060
$351,866
$2,745,396
15 $5,095,971 $1,845,840
$369,458
$2,880,673
16 $5,350,761 $1,940,112
$387,930
$3,022,719
17 $5,618,205 $2,039,066
$407,320
$3,171,819
18 $5,899,158 $2,143,019
$427,689
$3,328,450
19 $6,194,133 $2,252,160
$449,075
$3,492,898
20 $6,503,814 $2,366,742
$471,527
$3,665,545
21 $6,829,056 $2,487,081
$495,107
$3,846,868
22 $7,170,543 $2,613,431
$519,864
$4,037,248
23 $7,528,959 $2,746,045
$545,850
$4,237,064
24 $7,905,501 $2,885,366
$573,149
$4,446,986
25 $8,300,682 $3,031,583
$601,799
$4,667,300
26 $8,715,870 $3,185,202
$631,901
$4,898,767
27 $9,151,578 $3,346,414
$663,489
$5,141,675
28 $9,609,174 $3,515,725
$696,665
$5,396,784
29 $10,089,684 $3,693,513
$731,502
$5,664,669
30 $10,594,134 $3,880,160
$768,075
$5,945,899