Jackpot Analysis Michigan Powerball

Jackpot Analysis for Michigan Powerball
The jackpot for the Powerball draw on Sat Apr 26, 2025, is projected to be $168 Million, with an option for a cash payout of $77.1 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Michigan residents, the state will deduct 4.25% from your lottery earnings.

Michigan Powerball Jackpot/Cash Option for Sat Apr 26, 2025
Draw DateSat Apr 26, 2025
Projected Jackpot$168,000,000
Cash Value$77,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$77,100,000
Federal Tax(24%)$18,504,000
Additional Federal Tax$9,983,330
State Tax(4.25%)$3,276,750
Net Lumpsum Payment$45,335,920
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,528,568 $895,901
$107,464
$1,525,203
2 $2,655,072 $942,707
$112,841
$1,599,524
3 $2,787,792 $991,813
$118,481
$1,677,498
4 $2,927,232 $1,043,406
$124,407
$1,759,419
5 $3,073,560 $1,097,548
$130,626
$1,845,386
6 $3,227,280 $1,154,424
$137,159
$1,935,697
7 $3,388,560 $1,214,098
$144,014
$2,030,448
8 $3,558,072 $1,276,817
$151,218
$2,130,037
9 $3,735,984 $1,342,644
$158,779
$2,234,561
10 $3,922,800 $1,411,766
$166,719
$2,344,315
11 $4,118,856 $1,484,307
$175,051
$2,459,498
12 $4,324,824 $1,560,515
$183,805
$2,580,504
13 $4,541,040 $1,640,515
$192,994
$2,707,531
14 $4,768,176 $1,724,556
$202,647
$2,840,973
15 $5,006,568 $1,812,761
$212,779
$2,981,028
16 $5,256,888 $1,905,379
$223,418
$3,128,091
17 $5,519,640 $2,002,597
$234,585
$3,282,458
18 $5,795,664 $2,104,726
$246,316
$3,444,622
19 $6,085,464 $2,211,952
$258,632
$3,614,880
20 $6,389,712 $2,324,524
$271,563
$3,793,625
21 $6,709,248 $2,442,752
$285,143
$3,981,353
22 $7,044,744 $2,566,886
$299,402
$4,178,456
23 $7,396,872 $2,697,173
$314,367
$4,385,332
24 $7,766,808 $2,834,049
$330,089
$4,602,670
25 $8,155,056 $2,977,701
$346,590
$4,830,765
26 $8,562,960 $3,128,626
$363,926
$5,070,408
27 $8,991,024 $3,287,009
$382,119
$5,321,896
28 $9,440,592 $3,453,349
$401,225
$5,586,018
29 $9,912,672 $3,628,019
$421,289
$5,863,364
30 $10,408,272 $3,811,391
$442,352
$6,154,529