Jackpot Analysis Maryland Mega Millions

Jackpot Analysis for Maryland Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 28, 2025, is projected to be $197 Million, with an option for a cash payout of $91.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Maryland residents, the state will deduct 8.95% from your lottery earnings.

Maryland MEGA Millions Jackpot/Cash Option for Fri Feb 28, 2025
Draw DateFri Feb 28, 2025
Projected Jackpot$197,000,000
Cash Value$91,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$91,900,000
Federal Tax(24%)$22,056,000
Additional Federal Tax$11,907,330
State Tax(8.95%)$8,225,050
Net Lumpsum Payment$49,711,620
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,965,047 $1,057,398
$265,372
$1,642,277
2 $3,113,388 $1,112,284
$278,648
$1,722,456
3 $3,269,018 $1,169,867
$292,577
$1,806,574
4 $3,432,528 $1,230,366
$307,211
$1,894,951
5 $3,604,115 $1,293,853
$322,568
$1,987,694
6 $3,784,370 $1,360,547
$338,701
$2,085,122
7 $3,973,490 $1,430,522
$355,627
$2,187,341
8 $4,172,263 $1,504,068
$373,418
$2,294,777
9 $4,380,886 $1,581,258
$392,089
$2,407,539
10 $4,599,950 $1,662,312
$411,696
$2,525,942
11 $4,829,849 $1,747,375
$432,271
$2,650,203
12 $5,071,371 $1,836,738
$453,888
$2,780,745
13 $5,324,910 $1,930,547
$476,579
$2,917,784
14 $5,591,254 $2,029,094
$500,417
$3,061,743
15 $5,870,797 $2,132,525
$525,436
$3,212,836
16 $6,164,327 $2,241,131
$551,707
$3,371,489
17 $6,472,435 $2,355,131
$579,283
$3,538,021
18 $6,796,106 $2,474,890
$608,251
$3,712,965
19 $7,135,931 $2,600,625
$638,666
$3,896,640
20 $7,492,698 $2,732,629
$670,596
$4,089,473
21 $7,867,392 $2,871,265
$704,132
$4,291,995
22 $8,260,801 $3,016,827
$739,342
$4,504,632
23 $8,673,713 $3,169,604
$776,297
$4,727,812
24 $9,107,507 $3,330,108
$815,122
$4,962,277
25 $9,562,774 $3,498,557
$855,868
$5,208,349
26 $10,041,090 $3,675,534
$898,678
$5,466,878
27 $10,543,046 $3,861,257
$943,603
$5,738,186
28 $11,070,218 $4,056,311
$990,785
$6,023,122
29 $11,623,788 $4,261,132
$1,040,329
$6,322,327
30 $12,204,938 $4,476,157
$1,092,342
$6,636,439