Jackpot Analysis Kansas Powerball

Jackpot Analysis for Kansas Powerball
The jackpot for the Powerball draw on Sat Mar 1, 2025, is projected to be $272 Million, with an option for a cash payout of $124.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Kansas residents, the state will deduct 5% from your lottery earnings.

Kansas Powerball Jackpot/Cash Option for Sat Mar 1, 2025
Draw DateSat Mar 1, 2025
Projected Jackpot$272,000,000
Cash Value$124,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$124,400,000
Federal Tax(24%)$29,856,000
Additional Federal Tax$16,132,330
State Tax(5%)$6,220,000
Net Lumpsum Payment$72,191,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,093,872 $1,475,063
$204,694
$2,414,115
2 $4,298,688 $1,550,845
$214,934
$2,532,909
3 $4,513,568 $1,630,351
$225,678
$2,657,539
4 $4,739,328 $1,713,882
$236,966
$2,788,480
5 $4,976,240 $1,801,539
$248,812
$2,925,889
6 $5,225,120 $1,893,625
$261,256
$3,070,239
7 $5,486,240 $1,990,239
$274,312
$3,221,689
8 $5,760,688 $2,091,785
$288,034
$3,380,869
9 $6,048,736 $2,198,363
$302,437
$3,547,936
10 $6,351,200 $2,310,274
$317,560
$3,723,366
11 $6,668,624 $2,427,721
$333,431
$3,907,472
12 $7,002,096 $2,551,106
$350,105
$4,100,885
13 $7,352,160 $2,680,630
$367,608
$4,303,922
14 $7,719,904 $2,816,695
$385,995
$4,517,214
15 $8,105,872 $2,959,503
$405,294
$4,741,075
16 $8,511,152 $3,109,457
$425,558
$4,976,137
17 $8,936,560 $3,266,858
$446,828
$5,222,874
18 $9,383,456 $3,432,209
$469,173
$5,482,074
19 $9,852,656 $3,605,813
$492,633
$5,754,210
20 $10,345,248 $3,788,072
$517,262
$6,039,914
21 $10,862,592 $3,979,489
$543,130
$6,339,973
22 $11,405,776 $4,180,468
$570,289
$6,655,019
23 $11,975,888 $4,391,409
$598,794
$6,985,685
24 $12,574,832 $4,613,018
$628,742
$7,333,072
25 $13,203,424 $4,845,597
$660,171
$7,697,656
26 $13,863,840 $5,089,951
$693,192
$8,080,697
27 $14,556,896 $5,346,382
$727,845
$8,482,669
28 $15,284,768 $5,615,695
$764,238
$8,904,835
29 $16,049,088 $5,898,493
$802,454
$9,348,141
30 $16,851,488 $6,195,381
$842,574
$9,813,533