Jackpot Analysis Kansas Powerball

Jackpot Analysis for Kansas Powerball
The jackpot for the Powerball draw on Sat Nov 23, 2024, is projected to be $171 Million, with an option for a cash payout of $78.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Kansas residents, the state will deduct 5% from your lottery earnings.

Kansas Powerball Jackpot/Cash Option for Sat Nov 23, 2024
Draw DateSat Nov 23, 2024
Projected Jackpot$171,000,000
Cash Value$78,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$78,700,000
Federal Tax(24%)$18,888,000
Additional Federal Tax$10,191,330
State Tax(5%)$3,935,000
Net Lumpsum Payment$45,685,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,573,721 $912,607
$128,686
$1,532,428
2 $2,702,484 $960,249
$135,124
$1,607,111
3 $2,837,574 $1,010,233
$141,879
$1,685,462
4 $2,979,504 $1,062,747
$148,975
$1,767,782
5 $3,128,445 $1,117,855
$156,422
$1,854,168
6 $3,284,910 $1,175,747
$164,246
$1,944,917
7 $3,449,070 $1,236,486
$172,454
$2,040,130
8 $3,621,609 $1,300,326
$181,080
$2,140,203
9 $3,802,698 $1,367,329
$190,135
$2,245,234
10 $3,992,850 $1,437,685
$199,643
$2,355,522
11 $4,192,407 $1,511,521
$209,620
$2,471,266
12 $4,402,053 $1,589,090
$220,103
$2,592,860
13 $4,622,130 $1,670,518
$231,107
$2,720,505
14 $4,853,322 $1,756,060
$242,666
$2,854,596
15 $5,095,971 $1,845,840
$254,799
$2,995,332
16 $5,350,761 $1,940,112
$267,538
$3,143,111
17 $5,618,205 $2,039,066
$280,910
$3,298,229
18 $5,899,158 $2,143,019
$294,958
$3,461,181
19 $6,194,133 $2,252,160
$309,707
$3,632,266
20 $6,503,814 $2,366,742
$325,191
$3,811,881
21 $6,829,056 $2,487,081
$341,453
$4,000,522
22 $7,170,543 $2,613,431
$358,527
$4,198,585
23 $7,528,959 $2,746,045
$376,448
$4,406,466
24 $7,905,501 $2,885,366
$395,275
$4,624,860
25 $8,300,682 $3,031,583
$415,034
$4,854,065
26 $8,715,870 $3,185,202
$435,794
$5,094,874
27 $9,151,578 $3,346,414
$457,579
$5,347,585
28 $9,609,174 $3,515,725
$480,459
$5,612,990
29 $10,089,684 $3,693,513
$504,484
$5,891,687
30 $10,594,134 $3,880,160
$529,707
$6,184,267