Jackpot Analysis Illinois Mega Millions

Jackpot Analysis for Illinois Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 28, 2025, is projected to be $197 Million, with an option for a cash payout of $91.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Illinois residents, the state will deduct 4.95% from your lottery earnings.

Illinois MEGA Millions Jackpot/Cash Option for Fri Feb 28, 2025
Draw DateFri Feb 28, 2025
Projected Jackpot$197,000,000
Cash Value$91,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$91,900,000
Federal Tax(24%)$22,056,000
Additional Federal Tax$11,907,330
State Tax(4.95%)$4,549,050
Net Lumpsum Payment$53,387,620
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,965,047 $1,057,398
$146,770
$1,760,879
2 $3,113,388 $1,112,284
$154,113
$1,846,991
3 $3,269,018 $1,169,867
$161,816
$1,937,335
4 $3,432,528 $1,230,366
$169,910
$2,032,252
5 $3,604,115 $1,293,853
$178,404
$2,131,858
6 $3,784,370 $1,360,547
$187,326
$2,236,497
7 $3,973,490 $1,430,522
$196,688
$2,346,280
8 $4,172,263 $1,504,068
$206,527
$2,461,668
9 $4,380,886 $1,581,258
$216,854
$2,582,774
10 $4,599,950 $1,662,312
$227,698
$2,709,940
11 $4,829,849 $1,747,375
$239,078
$2,843,396
12 $5,071,371 $1,836,738
$251,033
$2,983,600
13 $5,324,910 $1,930,547
$263,583
$3,130,780
14 $5,591,254 $2,029,094
$276,767
$3,285,393
15 $5,870,797 $2,132,525
$290,604
$3,447,668
16 $6,164,327 $2,241,131
$305,134
$3,618,062
17 $6,472,435 $2,355,131
$320,386
$3,796,918
18 $6,796,106 $2,474,890
$336,407
$3,984,809
19 $7,135,931 $2,600,625
$353,229
$4,182,077
20 $7,492,698 $2,732,629
$370,889
$4,389,180
21 $7,867,392 $2,871,265
$389,436
$4,606,691
22 $8,260,801 $3,016,827
$408,910
$4,835,064
23 $8,673,713 $3,169,604
$429,349
$5,074,760
24 $9,107,507 $3,330,108
$450,822
$5,326,577
25 $9,562,774 $3,498,557
$473,357
$5,590,860
26 $10,041,090 $3,675,534
$497,034
$5,868,522
27 $10,543,046 $3,861,257
$521,881
$6,159,908
28 $11,070,218 $4,056,311
$547,976
$6,465,931
29 $11,623,788 $4,261,132
$575,378
$6,787,278
30 $12,204,938 $4,476,157
$604,144
$7,124,637