Jackpot Analysis Illinois Powerball

Jackpot Analysis for Illinois Powerball
The jackpot for the Powerball draw on Sat Mar 1, 2025, is projected to be $272 Million, with an option for a cash payout of $124.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Illinois residents, the state will deduct 4.95% from your lottery earnings.

Illinois Powerball Jackpot/Cash Option for Sat Mar 1, 2025
Draw DateSat Mar 1, 2025
Projected Jackpot$272,000,000
Cash Value$124,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$124,400,000
Federal Tax(24%)$29,856,000
Additional Federal Tax$16,132,330
State Tax(4.95%)$6,157,800
Net Lumpsum Payment$72,253,870
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,093,872 $1,475,063
$202,647
$2,416,162
2 $4,298,688 $1,550,845
$212,785
$2,535,058
3 $4,513,568 $1,630,351
$223,422
$2,659,795
4 $4,739,328 $1,713,882
$234,597
$2,790,849
5 $4,976,240 $1,801,539
$246,324
$2,928,377
6 $5,225,120 $1,893,625
$258,643
$3,072,852
7 $5,486,240 $1,990,239
$271,569
$3,224,432
8 $5,760,688 $2,091,785
$285,154
$3,383,749
9 $6,048,736 $2,198,363
$299,412
$3,550,961
10 $6,351,200 $2,310,274
$314,384
$3,726,542
11 $6,668,624 $2,427,721
$330,097
$3,910,806
12 $7,002,096 $2,551,106
$346,604
$4,104,386
13 $7,352,160 $2,680,630
$363,932
$4,307,598
14 $7,719,904 $2,816,695
$382,135
$4,521,074
15 $8,105,872 $2,959,503
$401,241
$4,745,128
16 $8,511,152 $3,109,457
$421,302
$4,980,393
17 $8,936,560 $3,266,858
$442,360
$5,227,342
18 $9,383,456 $3,432,209
$464,481
$5,486,766
19 $9,852,656 $3,605,813
$487,706
$5,759,137
20 $10,345,248 $3,788,072
$512,090
$6,045,086
21 $10,862,592 $3,979,489
$537,698
$6,345,405
22 $11,405,776 $4,180,468
$564,586
$6,660,722
23 $11,975,888 $4,391,409
$592,806
$6,991,673
24 $12,574,832 $4,613,018
$622,454
$7,339,360
25 $13,203,424 $4,845,597
$653,569
$7,704,258
26 $13,863,840 $5,089,951
$686,260
$8,087,629
27 $14,556,896 $5,346,382
$720,566
$8,489,948
28 $15,284,768 $5,615,695
$756,596
$8,912,477
29 $16,049,088 $5,898,493
$794,430
$9,356,165
30 $16,851,488 $6,195,381
$834,149
$9,821,958