Jackpot Analysis Illinois Powerball

Jackpot Analysis for Illinois Powerball
The jackpot for the Powerball draw on Sat Apr 26, 2025, is projected to be $168 Million, with an option for a cash payout of $77.1 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Illinois residents, the state will deduct 4.95% from your lottery earnings.

Illinois Powerball Jackpot/Cash Option for Sat Apr 26, 2025
Draw DateSat Apr 26, 2025
Projected Jackpot$168,000,000
Cash Value$77,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$77,100,000
Federal Tax(24%)$18,504,000
Additional Federal Tax$9,983,330
State Tax(4.95%)$3,816,450
Net Lumpsum Payment$44,796,220
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,528,568 $895,901
$125,164
$1,507,503
2 $2,655,072 $942,707
$131,426
$1,580,939
3 $2,787,792 $991,813
$137,996
$1,657,983
4 $2,927,232 $1,043,406
$144,898
$1,738,928
5 $3,073,560 $1,097,548
$152,141
$1,823,871
6 $3,227,280 $1,154,424
$159,750
$1,913,106
7 $3,388,560 $1,214,098
$167,734
$2,006,728
8 $3,558,072 $1,276,817
$176,125
$2,105,130
9 $3,735,984 $1,342,644
$184,931
$2,208,409
10 $3,922,800 $1,411,766
$194,179
$2,316,855
11 $4,118,856 $1,484,307
$203,883
$2,430,666
12 $4,324,824 $1,560,515
$214,079
$2,550,230
13 $4,541,040 $1,640,515
$224,781
$2,675,744
14 $4,768,176 $1,724,556
$236,025
$2,807,595
15 $5,006,568 $1,812,761
$247,825
$2,945,982
16 $5,256,888 $1,905,379
$260,216
$3,091,293
17 $5,519,640 $2,002,597
$273,222
$3,243,821
18 $5,795,664 $2,104,726
$286,885
$3,404,053
19 $6,085,464 $2,211,952
$301,230
$3,572,282
20 $6,389,712 $2,324,524
$316,291
$3,748,897
21 $6,709,248 $2,442,752
$332,108
$3,934,388
22 $7,044,744 $2,566,886
$348,715
$4,129,143
23 $7,396,872 $2,697,173
$366,145
$4,333,554
24 $7,766,808 $2,834,049
$384,457
$4,548,302
25 $8,155,056 $2,977,701
$403,675
$4,773,680
26 $8,562,960 $3,128,626
$423,867
$5,010,467
27 $8,991,024 $3,287,009
$445,056
$5,258,959
28 $9,440,592 $3,453,349
$467,309
$5,519,934
29 $9,912,672 $3,628,019
$490,677
$5,793,976
30 $10,408,272 $3,811,391
$515,209
$6,081,672