Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 28, 2025, is projected to be $197 Million, with an option for a cash payout of $91.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Feb 28, 2025
Draw DateFri Feb 28, 2025
Projected Jackpot$197,000,000
Cash Value$91,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$91,900,000
Federal Tax(24%)$22,056,000
Additional Federal Tax$11,907,330
State Tax(5.8%)$5,330,200
Net Lumpsum Payment$52,606,470
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,965,047 $1,057,398
$171,973
$1,735,676
2 $3,113,388 $1,112,284
$180,577
$1,820,527
3 $3,269,018 $1,169,867
$189,603
$1,909,548
4 $3,432,528 $1,230,366
$199,087
$2,003,075
5 $3,604,115 $1,293,853
$209,039
$2,101,223
6 $3,784,370 $1,360,547
$219,493
$2,204,330
7 $3,973,490 $1,430,522
$230,462
$2,312,506
8 $4,172,263 $1,504,068
$241,991
$2,426,204
9 $4,380,886 $1,581,258
$254,091
$2,545,537
10 $4,599,950 $1,662,312
$266,797
$2,670,841
11 $4,829,849 $1,747,375
$280,131
$2,802,343
12 $5,071,371 $1,836,738
$294,140
$2,940,493
13 $5,324,910 $1,930,547
$308,845
$3,085,518
14 $5,591,254 $2,029,094
$324,293
$3,237,867
15 $5,870,797 $2,132,525
$340,506
$3,397,766
16 $6,164,327 $2,241,131
$357,531
$3,565,665
17 $6,472,435 $2,355,131
$375,401
$3,741,903
18 $6,796,106 $2,474,890
$394,174
$3,927,042
19 $7,135,931 $2,600,625
$413,884
$4,121,422
20 $7,492,698 $2,732,629
$434,576
$4,325,493
21 $7,867,392 $2,871,265
$456,309
$4,539,818
22 $8,260,801 $3,016,827
$479,126
$4,764,848
23 $8,673,713 $3,169,604
$503,075
$5,001,034
24 $9,107,507 $3,330,108
$528,235
$5,249,164
25 $9,562,774 $3,498,557
$554,641
$5,509,576
26 $10,041,090 $3,675,534
$582,383
$5,783,173
27 $10,543,046 $3,861,257
$611,497
$6,070,292
28 $11,070,218 $4,056,311
$642,073
$6,371,834
29 $11,623,788 $4,261,132
$674,180
$6,688,476
30 $12,204,938 $4,476,157
$707,886
$7,020,895