Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Jun 28, 2024, is projected to be $116 Million, with an option for a cash payout of $55.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Jun 28, 2024
Draw DateFri Jun 28, 2024
Projected Jackpot$116,000,000
Cash Value$55,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$55,400,000
Federal Tax(24%)$13,296,000
Additional Federal Tax$7,162,330
State Tax(5.8%)$3,213,200
Net Lumpsum Payment$31,728,470
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,745,916 $606,319
$101,263
$1,038,334
2 $1,833,264 $638,638
$106,329
$1,088,297
3 $1,924,904 $672,545
$111,644
$1,140,715
4 $2,021,184 $708,168
$117,229
$1,195,787
5 $2,122,220 $745,552
$123,089
$1,253,579
6 $2,228,360 $784,824
$129,245
$1,314,291
7 $2,339,720 $826,027
$135,704
$1,377,989
8 $2,456,764 $869,333
$142,492
$1,444,939
9 $2,579,608 $914,785
$149,617
$1,515,206
10 $2,708,600 $962,512
$157,099
$1,588,989
11 $2,843,972 $1,012,600
$164,950
$1,666,422
12 $2,986,188 $1,065,220
$173,199
$1,747,769
13 $3,135,480 $1,120,458
$181,858
$1,833,164
14 $3,292,312 $1,178,486
$190,954
$1,922,872
15 $3,456,916 $1,239,389
$200,501
$2,017,026
16 $3,629,756 $1,303,340
$210,526
$2,115,890
17 $3,811,180 $1,370,467
$221,048
$2,219,665
18 $4,001,768 $1,440,985
$232,103
$2,328,680
19 $4,201,868 $1,515,022
$243,708
$2,443,138
20 $4,411,944 $1,592,750
$255,893
$2,563,301
21 $4,632,576 $1,674,384
$268,689
$2,689,503
22 $4,864,228 $1,760,095
$282,125
$2,822,008
23 $5,107,364 $1,850,055
$296,227
$2,961,082
24 $5,362,796 $1,944,565
$311,042
$3,107,189
25 $5,630,872 $2,043,753
$326,591
$3,260,528
26 $5,912,520 $2,147,963
$342,926
$3,421,631
27 $6,208,088 $2,257,323
$360,069
$3,590,696
28 $6,518,504 $2,372,177
$378,073
$3,768,254
29 $6,844,464 $2,492,782
$396,979
$3,954,703
30 $7,186,664 $2,619,396
$416,827
$4,150,441