Jackpot Analysis Idaho Mega Millions

Jackpot Analysis for Idaho Mega Millions
The jackpot for the MEGA Millions draw on Fri Apr 4, 2025, is projected to be $43 Million, with an option for a cash payout of $20 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho MEGA Millions Jackpot/Cash Option for Fri Apr 4, 2025
Draw DateFri Apr 4, 2025
Projected Jackpot$43,000,000
Cash Value$20,000,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$20,000,000
Federal Tax(24%)$4,800,000
Additional Federal Tax$2,560,330
State Tax(5.8%)$1,160,000
Net Lumpsum Payment$11,479,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $647,193 $199,792
$37,537
$409,864
2 $679,572 $211,772
$39,415
$428,385
3 $713,542 $224,341
$41,385
$447,816
4 $749,232 $237,546
$43,455
$468,231
5 $786,685 $251,404
$45,628
$489,653
6 $826,030 $265,961
$47,910
$512,159
7 $867,310 $281,235
$50,304
$535,771
8 $910,697 $297,288
$52,820
$560,589
9 $956,234 $314,137
$55,462
$586,635
10 $1,004,050 $331,829
$58,235
$613,986
11 $1,054,231 $350,396
$61,145
$642,690
12 $1,106,949 $369,902
$64,203
$672,844
13 $1,162,290 $390,378
$67,413
$704,499
14 $1,220,426 $411,888
$70,785
$737,753
15 $1,281,443 $434,464
$74,324
$772,655
16 $1,345,513 $458,170
$78,040
$809,303
17 $1,412,765 $483,053
$81,940
$847,772
18 $1,483,414 $509,194
$86,038
$888,182
19 $1,557,589 $536,638
$90,340
$930,611
20 $1,635,462 $565,451
$94,857
$975,154
21 $1,717,248 $595,712
$99,600
$1,021,936
22 $1,803,119 $627,484
$104,581
$1,071,054
23 $1,893,247 $660,832
$109,808
$1,122,607
24 $1,987,933 $695,866
$115,300
$1,176,767
25 $2,087,306 $732,634
$121,064
$1,233,608
26 $2,191,710 $771,263
$127,119
$1,293,328
27 $2,301,274 $811,802
$133,474
$1,355,998
28 $2,416,342 $854,377
$140,148
$1,421,817
29 $2,537,172 $899,084
$147,156
$1,490,932
30 $2,664,022 $946,019
$154,513
$1,563,490