Jackpot Analysis Idaho Powerball

Jackpot Analysis for Idaho Powerball
The jackpot for the Powerball draw on Sat Sep 28, 2024, is projected to be $243 Million, with an option for a cash payout of $122.2 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Idaho residents, the state will deduct 5.8% from your lottery earnings.

Idaho Powerball Jackpot/Cash Option for Sat Sep 28, 2024
Draw DateSat Sep 28, 2024
Projected Jackpot$243,000,000
Cash Value$122,200,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$122,200,000
Federal Tax(24%)$29,328,000
Additional Federal Tax$15,846,330
State Tax(5.8%)$7,087,600
Net Lumpsum Payment$69,938,070
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $3,657,393 $1,313,566
$212,129
$2,131,698
2 $3,840,372 $1,381,268
$222,742
$2,236,362
3 $4,032,342 $1,452,297
$233,876
$2,346,169
4 $4,234,032 $1,526,922
$245,574
$2,461,536
5 $4,445,685 $1,605,234
$257,850
$2,582,601
6 $4,668,030 $1,687,501
$270,746
$2,709,783
7 $4,901,310 $1,773,815
$284,276
$2,843,219
8 $5,146,497 $1,864,534
$298,497
$2,983,466
9 $5,403,834 $1,959,749
$313,422
$3,130,663
10 $5,674,050 $2,059,729
$329,095
$3,285,226
11 $5,957,631 $2,164,654
$345,543
$3,447,434
12 $6,255,549 $2,274,884
$362,822
$3,617,843
13 $6,568,290 $2,390,598
$380,961
$3,796,731
14 $6,896,826 $2,512,156
$400,016
$3,984,654
15 $7,241,643 $2,639,738
$420,015
$4,181,890
16 $7,603,713 $2,773,704
$441,015
$4,388,994
17 $7,983,765 $2,914,323
$463,058
$4,606,384
18 $8,383,014 $3,062,046
$486,215
$4,834,753
19 $8,802,189 $3,217,140
$510,527
$5,074,522
20 $9,242,262 $3,379,967
$536,051
$5,326,244
21 $9,704,448 $3,550,976
$562,858
$5,590,614
22 $10,189,719 $3,730,526
$591,004
$5,868,189
23 $10,699,047 $3,918,978
$620,545
$6,159,524
24 $11,234,133 $4,116,960
$651,580
$6,465,593
25 $11,795,706 $4,324,742
$684,151
$6,786,813
26 $12,385,710 $4,543,043
$718,371
$7,124,296
27 $13,004,874 $4,772,134
$754,283
$7,478,457
28 $13,655,142 $5,012,733
$791,998
$7,850,411
29 $14,337,972 $5,265,380
$831,602
$8,240,990
30 $15,054,822 $5,530,615
$873,180
$8,651,027