Jackpot Analysis Delaware Powerball

Jackpot Analysis for Delaware Powerball
The jackpot for the Powerball draw on Sat Mar 1, 2025, is projected to be $272 Million, with an option for a cash payout of $124.4 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware Powerball Jackpot/Cash Option for Sat Mar 1, 2025
Draw DateSat Mar 1, 2025
Projected Jackpot$272,000,000
Cash Value$124,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$124,400,000
Federal Tax(24%)$29,856,000
Additional Federal Tax$16,132,330
State Tax(0%)$0
Net Lumpsum Payment$78,411,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $4,093,872 $1,475,063
$0
$2,618,809
2 $4,298,688 $1,550,845
$0
$2,747,843
3 $4,513,568 $1,630,351
$0
$2,883,217
4 $4,739,328 $1,713,882
$0
$3,025,446
5 $4,976,240 $1,801,539
$0
$3,174,701
6 $5,225,120 $1,893,625
$0
$3,331,495
7 $5,486,240 $1,990,239
$0
$3,496,001
8 $5,760,688 $2,091,785
$0
$3,668,903
9 $6,048,736 $2,198,363
$0
$3,850,373
10 $6,351,200 $2,310,274
$0
$4,040,926
11 $6,668,624 $2,427,721
$0
$4,240,903
12 $7,002,096 $2,551,106
$0
$4,450,990
13 $7,352,160 $2,680,630
$0
$4,671,530
14 $7,719,904 $2,816,695
$0
$4,903,209
15 $8,105,872 $2,959,503
$0
$5,146,369
16 $8,511,152 $3,109,457
$0
$5,401,695
17 $8,936,560 $3,266,858
$0
$5,669,702
18 $9,383,456 $3,432,209
$0
$5,951,247
19 $9,852,656 $3,605,813
$0
$6,246,843
20 $10,345,248 $3,788,072
$0
$6,557,176
21 $10,862,592 $3,979,489
$0
$6,883,103
22 $11,405,776 $4,180,468
$0
$7,225,308
23 $11,975,888 $4,391,409
$0
$7,584,479
24 $12,574,832 $4,613,018
$0
$7,961,814
25 $13,203,424 $4,845,597
$0
$8,357,827
26 $13,863,840 $5,089,951
$0
$8,773,889
27 $14,556,896 $5,346,382
$0
$9,210,514
28 $15,284,768 $5,615,695
$0
$9,669,073
29 $16,049,088 $5,898,493
$0
$10,150,595
30 $16,851,488 $6,195,381
$0
$10,656,107