Jackpot Analysis Delaware Powerball

Jackpot Analysis for Delaware Powerball
The jackpot for the Powerball draw on Sat Nov 23, 2024, is projected to be $171 Million, with an option for a cash payout of $78.7 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For those living in Delaware, the bright side is you won't have to pay any state taxes on your lottery prize.

Delaware Powerball Jackpot/Cash Option for Sat Nov 23, 2024
Draw DateSat Nov 23, 2024
Projected Jackpot$171,000,000
Cash Value$78,700,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$78,700,000
Federal Tax(24%)$18,888,000
Additional Federal Tax$10,191,330
State Tax(0%)$0
Net Lumpsum Payment$49,620,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,573,721 $912,607
$0
$1,661,114
2 $2,702,484 $960,249
$0
$1,742,235
3 $2,837,574 $1,010,233
$0
$1,827,341
4 $2,979,504 $1,062,747
$0
$1,916,757
5 $3,128,445 $1,117,855
$0
$2,010,590
6 $3,284,910 $1,175,747
$0
$2,109,163
7 $3,449,070 $1,236,486
$0
$2,212,584
8 $3,621,609 $1,300,326
$0
$2,321,283
9 $3,802,698 $1,367,329
$0
$2,435,369
10 $3,992,850 $1,437,685
$0
$2,555,165
11 $4,192,407 $1,511,521
$0
$2,680,886
12 $4,402,053 $1,589,090
$0
$2,812,963
13 $4,622,130 $1,670,518
$0
$2,951,612
14 $4,853,322 $1,756,060
$0
$3,097,262
15 $5,095,971 $1,845,840
$0
$3,250,131
16 $5,350,761 $1,940,112
$0
$3,410,649
17 $5,618,205 $2,039,066
$0
$3,579,139
18 $5,899,158 $2,143,019
$0
$3,756,139
19 $6,194,133 $2,252,160
$0
$3,941,973
20 $6,503,814 $2,366,742
$0
$4,137,072
21 $6,829,056 $2,487,081
$0
$4,341,975
22 $7,170,543 $2,613,431
$0
$4,557,112
23 $7,528,959 $2,746,045
$0
$4,782,914
24 $7,905,501 $2,885,366
$0
$5,020,135
25 $8,300,682 $3,031,583
$0
$5,269,099
26 $8,715,870 $3,185,202
$0
$5,530,668
27 $9,151,578 $3,346,414
$0
$5,805,164
28 $9,609,174 $3,515,725
$0
$6,093,449
29 $10,089,684 $3,693,513
$0
$6,396,171
30 $10,594,134 $3,880,160
$0
$6,713,974