Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Fri Jun 28, 2024, is projected to be $116 Million, with an option for a cash payout of $55.4 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Fri Jun 28, 2024
Draw DateFri Jun 28, 2024
Projected Jackpot$116,000,000
Cash Value$55,400,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$55,400,000
Federal Tax(24%)$13,296,000
Additional Federal Tax$7,162,330
State Tax(10.75%)$5,955,500
Net Lumpsum Payment$28,986,170
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $1,745,916 $606,319
$187,686
$951,911
2 $1,833,264 $638,638
$197,076
$997,550
3 $1,924,904 $672,545
$206,927
$1,045,432
4 $2,021,184 $708,168
$217,277
$1,095,739
5 $2,122,220 $745,552
$228,139
$1,148,529
6 $2,228,360 $784,824
$239,549
$1,203,987
7 $2,339,720 $826,027
$251,520
$1,262,173
8 $2,456,764 $869,333
$264,102
$1,323,329
9 $2,579,608 $914,785
$277,308
$1,387,515
10 $2,708,600 $962,512
$291,175
$1,454,913
11 $2,843,972 $1,012,600
$305,727
$1,525,645
12 $2,986,188 $1,065,220
$321,015
$1,599,953
13 $3,135,480 $1,120,458
$337,064
$1,677,958
14 $3,292,312 $1,178,486
$353,924
$1,759,902
15 $3,456,916 $1,239,389
$371,618
$1,845,909
16 $3,629,756 $1,303,340
$390,199
$1,936,217
17 $3,811,180 $1,370,467
$409,702
$2,031,011
18 $4,001,768 $1,440,985
$430,190
$2,130,593
19 $4,201,868 $1,515,022
$451,701
$2,235,145
20 $4,411,944 $1,592,750
$474,284
$2,344,910
21 $4,632,576 $1,674,384
$498,002
$2,460,190
22 $4,864,228 $1,760,095
$522,905
$2,581,228
23 $5,107,364 $1,850,055
$549,042
$2,708,267
24 $5,362,796 $1,944,565
$576,501
$2,841,730
25 $5,630,872 $2,043,753
$605,319
$2,981,800
26 $5,912,520 $2,147,963
$635,596
$3,128,961
27 $6,208,088 $2,257,323
$667,369
$3,283,396
28 $6,518,504 $2,372,177
$700,739
$3,445,588
29 $6,844,464 $2,492,782
$735,780
$3,615,902
30 $7,186,664 $2,619,396
$772,566
$3,794,702