Jackpot Analysis Dist. of Columbia Mega Millions

Jackpot Analysis for Dist. of Columbia Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 28, 2025, is projected to be $197 Million, with an option for a cash payout of $91.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC MEGA Millions Jackpot/Cash Option for Fri Feb 28, 2025
Draw DateFri Feb 28, 2025
Projected Jackpot$197,000,000
Cash Value$91,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$91,900,000
Federal Tax(24%)$22,056,000
Additional Federal Tax$11,907,330
State Tax(10.75%)$9,879,250
Net Lumpsum Payment$48,057,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,965,047 $1,057,398
$318,743
$1,588,906
2 $3,113,388 $1,112,284
$334,689
$1,666,415
3 $3,269,018 $1,169,867
$351,419
$1,747,732
4 $3,432,528 $1,230,366
$368,997
$1,833,165
5 $3,604,115 $1,293,853
$387,442
$1,922,820
6 $3,784,370 $1,360,547
$406,820
$2,017,003
7 $3,973,490 $1,430,522
$427,150
$2,115,818
8 $4,172,263 $1,504,068
$448,518
$2,219,677
9 $4,380,886 $1,581,258
$470,945
$2,328,683
10 $4,599,950 $1,662,312
$494,495
$2,443,143
11 $4,829,849 $1,747,375
$519,209
$2,563,265
12 $5,071,371 $1,836,738
$545,172
$2,689,461
13 $5,324,910 $1,930,547
$572,428
$2,821,935
14 $5,591,254 $2,029,094
$601,060
$2,961,100
15 $5,870,797 $2,132,525
$631,111
$3,107,161
16 $6,164,327 $2,241,131
$662,665
$3,260,531
17 $6,472,435 $2,355,131
$695,787
$3,421,517
18 $6,796,106 $2,474,890
$730,581
$3,590,635
19 $7,135,931 $2,600,625
$767,113
$3,768,193
20 $7,492,698 $2,732,629
$805,465
$3,954,604
21 $7,867,392 $2,871,265
$845,745
$4,150,382
22 $8,260,801 $3,016,827
$888,036
$4,355,938
23 $8,673,713 $3,169,604
$932,424
$4,571,685
24 $9,107,507 $3,330,108
$979,057
$4,798,342
25 $9,562,774 $3,498,557
$1,027,998
$5,036,219
26 $10,041,090 $3,675,534
$1,079,417
$5,286,139
27 $10,543,046 $3,861,257
$1,133,377
$5,548,412
28 $11,070,218 $4,056,311
$1,190,048
$5,823,859
29 $11,623,788 $4,261,132
$1,249,557
$6,113,099
30 $12,204,938 $4,476,157
$1,312,031
$6,416,750