Jackpot Analysis Dist. of Columbia Powerball

Jackpot Analysis for Dist. of Columbia Powerball
The jackpot for the Powerball draw on Sat Apr 26, 2025, is projected to be $168 Million, with an option for a cash payout of $77.1 Million. Should you be the lucky winner of the Powerball jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Washington DC residents, the state will deduct 10.75% from your lottery earnings.

Washington DC Powerball Jackpot/Cash Option for Sat Apr 26, 2025
Draw DateSat Apr 26, 2025
Projected Jackpot$168,000,000
Cash Value$77,100,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$77,100,000
Federal Tax(24%)$18,504,000
Additional Federal Tax$9,983,330
State Tax(10.75%)$8,288,250
Net Lumpsum Payment$40,324,420
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,528,568 $895,901
$271,821
$1,360,846
2 $2,655,072 $942,707
$285,420
$1,426,945
3 $2,787,792 $991,813
$299,688
$1,496,291
4 $2,927,232 $1,043,406
$314,677
$1,569,149
5 $3,073,560 $1,097,548
$330,408
$1,645,604
6 $3,227,280 $1,154,424
$346,933
$1,725,923
7 $3,388,560 $1,214,098
$364,270
$1,810,192
8 $3,558,072 $1,276,817
$382,493
$1,898,762
9 $3,735,984 $1,342,644
$401,618
$1,991,722
10 $3,922,800 $1,411,766
$421,701
$2,089,333
11 $4,118,856 $1,484,307
$442,777
$2,191,772
12 $4,324,824 $1,560,515
$464,919
$2,299,390
13 $4,541,040 $1,640,515
$488,162
$2,412,363
14 $4,768,176 $1,724,556
$512,579
$2,531,041
15 $5,006,568 $1,812,761
$538,206
$2,655,601
16 $5,256,888 $1,905,379
$565,115
$2,786,394
17 $5,519,640 $2,002,597
$593,361
$2,923,682
18 $5,795,664 $2,104,726
$623,034
$3,067,904
19 $6,085,464 $2,211,952
$654,187
$3,219,325
20 $6,389,712 $2,324,524
$686,894
$3,378,294
21 $6,709,248 $2,442,752
$721,244
$3,545,252
22 $7,044,744 $2,566,886
$757,310
$3,720,548
23 $7,396,872 $2,697,173
$795,164
$3,904,535
24 $7,766,808 $2,834,049
$834,932
$4,097,827
25 $8,155,056 $2,977,701
$876,669
$4,300,686
26 $8,562,960 $3,128,626
$920,518
$4,513,816
27 $8,991,024 $3,287,009
$966,535
$4,737,480
28 $9,440,592 $3,453,349
$1,014,864
$4,972,379
29 $9,912,672 $3,628,019
$1,065,612
$5,219,041
30 $10,408,272 $3,811,391
$1,118,889
$5,477,992