Jackpot Analysis Colorado Mega Millions

Jackpot Analysis for Colorado Mega Millions
The jackpot for the MEGA Millions draw on Fri Feb 28, 2025, is projected to be $197 Million, with an option for a cash payout of $91.9 Million. Should you be the lucky winner of the MEGA Millions jackpot, anticipate the IRS to initially withhold 24% of your winnings for taxes, and be prepared that you might need to pay up to an additional 13% in federal taxes at tax time. For Colorado residents, the state will deduct 4% from your lottery earnings.

Colorado MEGA Millions Jackpot/Cash Option for Fri Feb 28, 2025
Draw DateFri Feb 28, 2025
Projected Jackpot$197,000,000
Cash Value$91,900,000

Lumpsum Option Taxes and Payment
Cash Gross Payment$91,900,000
Federal Tax(24%)$22,056,000
Additional Federal Tax$11,907,330
State Tax(4%)$3,676,000
Net Lumpsum Payment$54,260,670
Annuity Payment in 30 Installations
Yr Gross Payment Fed/State Taxes Net Payment
1 $2,965,047 $1,057,398
$118,602
$1,789,047
2 $3,113,388 $1,112,284
$124,536
$1,876,568
3 $3,269,018 $1,169,867
$130,761
$1,968,390
4 $3,432,528 $1,230,366
$137,301
$2,064,861
5 $3,604,115 $1,293,853
$144,165
$2,166,097
6 $3,784,370 $1,360,547
$151,375
$2,272,448
7 $3,973,490 $1,430,522
$158,940
$2,384,028
8 $4,172,263 $1,504,068
$166,891
$2,501,304
9 $4,380,886 $1,581,258
$175,235
$2,624,393
10 $4,599,950 $1,662,312
$183,998
$2,753,640
11 $4,829,849 $1,747,375
$193,194
$2,889,280
12 $5,071,371 $1,836,738
$202,855
$3,031,778
13 $5,324,910 $1,930,547
$212,996
$3,181,367
14 $5,591,254 $2,029,094
$223,650
$3,338,510
15 $5,870,797 $2,132,525
$234,832
$3,503,440
16 $6,164,327 $2,241,131
$246,573
$3,676,623
17 $6,472,435 $2,355,131
$258,897
$3,858,407
18 $6,796,106 $2,474,890
$271,844
$4,049,372
19 $7,135,931 $2,600,625
$285,437
$4,249,869
20 $7,492,698 $2,732,629
$299,708
$4,460,361
21 $7,867,392 $2,871,265
$314,696
$4,681,431
22 $8,260,801 $3,016,827
$330,432
$4,913,542
23 $8,673,713 $3,169,604
$346,949
$5,157,160
24 $9,107,507 $3,330,108
$364,300
$5,413,099
25 $9,562,774 $3,498,557
$382,511
$5,681,706
26 $10,041,090 $3,675,534
$401,644
$5,963,912
27 $10,543,046 $3,861,257
$421,722
$6,260,067
28 $11,070,218 $4,056,311
$442,809
$6,571,098
29 $11,623,788 $4,261,132
$464,952
$6,897,704
30 $12,204,938 $4,476,157
$488,198
$7,240,583